Market Closed -
Nyse
21:00:01 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
36.3
USD
|
-0.44%
|
|
+4.25%
|
-3.15%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,212
|
952
|
1,324
|
1,311
|
1,764
|
1,714
|
-
|
Enterprise Value (EV)
1 |
1,212
|
952
|
1,324
|
1,311
|
1,764
|
1,714
|
1,714
|
P/E ratio
|
25.7
x
|
14
x
|
9.45
x
|
8.01
x
|
9.79
x
|
9.18
x
|
9.11
x
|
Yield
|
1.19%
|
1.51%
|
1.51%
|
2.54%
|
2.35%
|
2.75%
|
2.61%
|
Capitalization / Revenue
|
2.99
x
|
1.79
x
|
2.47
x
|
2.16
x
|
2.58
x
|
2.43
x
|
2.37
x
|
EV / Revenue
|
2.99
x
|
1.79
x
|
2.47
x
|
2.16
x
|
2.58
x
|
2.43
x
|
2.37
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.26
x
|
0.95
x
|
1.23
x
|
1.26
x
|
1.48
x
|
1.3
x
|
1.17
x
|
Nbr of stocks (in thousands)
|
51,347
|
51,347
|
49,847
|
47,563
|
47,058
|
47,217
|
-
|
Reference price
2 |
23.61
|
18.54
|
26.56
|
27.56
|
37.48
|
36.30
|
36.30
|
Announcement Date
|
29/01/20
|
25/01/21
|
19/01/22
|
26/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
405.3
|
532.8
|
536.6
|
607.8
|
682.7
|
704.6
|
722.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
172.6
|
187.5
|
214.8
|
268.2
|
325.9
|
336.1
|
343.7
|
Operating Margin
|
42.59%
|
35.19%
|
40.03%
|
44.13%
|
47.73%
|
47.7%
|
47.55%
|
Earnings before Tax (EBT)
1 |
-
|
94.83
|
214.6
|
244.1
|
265.2
|
263.2
|
260.8
|
Net income
1 |
47.7
|
67.82
|
144.9
|
166.2
|
181.9
|
186.7
|
184.2
|
Net margin
|
11.77%
|
12.73%
|
27%
|
27.35%
|
26.64%
|
26.5%
|
25.49%
|
EPS
2 |
0.9200
|
1.320
|
2.810
|
3.440
|
3.830
|
3.952
|
3.982
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2800
|
0.2800
|
0.4000
|
0.7000
|
0.8800
|
1.000
|
0.9467
|
Announcement Date
|
29/01/20
|
25/01/21
|
19/01/22
|
26/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
134.7
|
141
|
136.4
|
146.3
|
156.8
|
168.3
|
164.4
|
170.5
|
172.2
|
175.6
|
174.2
|
175.9
|
176.5
|
177.9
|
176.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
55.79
|
55.81
|
55.64
|
66.05
|
70.74
|
76.9
|
74.58
|
80.83
|
82.33
|
88.15
|
83.04
|
83.43
|
84
|
85.4
|
81.2
|
Operating Margin
|
41.42%
|
39.59%
|
40.8%
|
45.14%
|
45.12%
|
45.69%
|
45.36%
|
47.41%
|
47.81%
|
50.2%
|
47.68%
|
47.43%
|
47.6%
|
48.01%
|
45.98%
|
Earnings before Tax (EBT)
1 |
61.3
|
48.61
|
54.09
|
59.36
|
62.52
|
68.14
|
65.13
|
65.78
|
65.9
|
68.43
|
67.92
|
64.96
|
64.6
|
65.11
|
60.5
|
Net income
1 |
41.67
|
33.28
|
37.52
|
40.43
|
41.92
|
46.37
|
46.23
|
44.17
|
44.87
|
46.6
|
49.69
|
45.72
|
45.5
|
45.82
|
43
|
Net margin
|
30.94%
|
23.61%
|
27.51%
|
27.63%
|
26.73%
|
27.55%
|
28.12%
|
25.91%
|
26.06%
|
26.54%
|
28.53%
|
25.99%
|
25.78%
|
25.76%
|
24.35%
|
EPS
2 |
0.8100
|
0.6600
|
0.7600
|
0.8400
|
0.8700
|
0.9700
|
0.9600
|
0.9300
|
0.9500
|
0.9800
|
1.050
|
0.9650
|
0.9650
|
0.9775
|
0.9200
|
Dividend per Share
2 |
0.1200
|
0.1200
|
0.1500
|
0.1500
|
0.2000
|
0.2000
|
0.2200
|
0.2200
|
0.2200
|
0.2200
|
0.2300
|
0.2500
|
0.2500
|
0.2500
|
0.2550
|
Announcement Date
|
20/10/21
|
19/01/22
|
21/04/22
|
21/07/22
|
20/10/22
|
26/01/23
|
20/04/23
|
20/07/23
|
20/10/23
|
24/01/24
|
18/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.19%
|
7.56%
|
15.7%
|
15.7%
|
16.3%
|
14.9%
|
13.6%
|
ROA (Net income/ Total Assets)
|
1.05%
|
0.77%
|
1.41%
|
1.64%
|
1.79%
|
1.67%
|
1.61%
|
Assets
1 |
4,522
|
8,807
|
10,276
|
10,137
|
10,160
|
11,180
|
11,458
|
Book Value Per Share
2 |
18.80
|
19.50
|
21.50
|
21.90
|
25.40
|
28.00
|
31.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/20
|
25/01/21
|
19/01/22
|
26/01/23
|
24/01/24
|
-
|
-
|
Last Close Price
36.3
USD Average target price
43
USD Spread / Average Target +18.46% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.15% | 1.71B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|