Valuation Octopus Renewables Infrastructure Trust plc

Stocks

Market Closed - London S.E. Other stock markets 16:35:29 11/06/2026 BST			5-day change	1st Jan Change
62.00 ^GBX	-0.32%		-3.12%	+1.47%

05-07	Octopus Renewables Infrastructure Trust plc Declares Interim Dividend for the First Quarter from 1 January 2026 to 31 March 2026, Payable on May 29, 2026	CI
04-22	Renewables Infrastructure, Octopus Renewables assess UK policy impacts	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	398.1	625.9	564.9	508.4	377.9	322.3
Change	-	57.22%	-9.75%	-10%	-25.68%	-14.69%
Enterprise Value (EV) ¹	310.9	532	554.3	498.4	366	311.6
Change	-	71.09%	4.2%	-10.08%	-26.56%	-14.87%
P/E Ratio	51.6x	13.5x	8.09x	40x	32.5x	-14.4x
PBR	1.16x	1.08x	0.91x	0.85x	0.66x	0.65x
PEG	-	0x	0.2x	-0.5x	-4.75x	0x
Capitalization / Revenue	40.4x	15.5x	7.25x	25.8x	20.4x	-19.3x
EV / Revenue	31.6x	13.2x	7.11x	25.3x	19.8x	-18.7x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	49.7x	15.3x	7.94x	39.6x	31.9x	-13.5x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.0254	0.05	0.0524	0.0579	0.0602	0.0617
Rate of return	2.24%	4.51%	5.24%	6.43%	8.85%	10.1%
EPS ²	0.022	0.082	0.1236	0.0225	0.0209	-0.0423
Distribution rate	115%	61%	42.4%	258%	288%	-146%
Net sales ¹	9.847	40.39	77.91	19.72	18.51	-16.7
EBITDA	-	-	-	-	-	-
EBIT ¹	6.257	34.81	69.79	12.6	11.48	-23.15
Net income ¹	6.678	34.79	69.84	12.7	11.78	-22.95
Net Debt ¹	-87.18	-93.95	-10.6	-10.01	-11.85	-10.78
Reference price ²	1.1375	1.1080	1.0000	0.9000	0.6800	0.6110
Nbr of stocks (in thousands)	350,000	564,928	564,928	564,928	555,694	527,577
Announcement Date	08/04/21	28/03/22	29/03/23	22/03/24	13/05/25	24/03/26