|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,267.35 USD | +1.02% |
|
-3.15% | -14.06% |
| 07-24 | BTIG Adjusts Price Target on NVR to $7,446 From $8,096, Maintains Buy Rating | MT |
| 07-24 | UBS Adjusts Price Target on NVR to $7,400 From $7,700, Maintains Neutral Rating | MT |
Company Valuation: NVR, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,556 | 14,741 | 22,296 | 24,863 | 20,707 | 16,785 | - | - |
| Change | - | -28.29% | 51.25% | 11.51% | -16.72% | -18.94% | - | - |
| Enterprise Value (EV) 1 | 19,466 | 13,104 | 20,041 | 23,171 | 19,698 | 16,386 | 16,648 | 16,689 |
| Change | - | -32.68% | 52.94% | 15.62% | -14.99% | -16.81% | 1.59% | 0.25% |
| P/E | 18.4x | 9.38x | 15.1x | 16.1x | 16.7x | 17.4x | 15.3x | 12.8x |
| PBR | 6.78x | 4.23x | 5.12x | 5.85x | 5.28x | 5.1x | 4.9x | 4.47x |
| PEG | - | 0.2x | -2.6x | 1.72x | -1.2x | -1x | 1.1x | 0.6x |
| Capitalization / Revenue | 2.36x | 1.43x | 2.39x | 2.42x | 2.05x | 1.82x | 1.71x | - |
| EV / Revenue | 2.24x | 1.27x | 2.15x | 2.25x | 1.95x | 1.78x | 1.7x | - |
| EV / EBITDA | 13.1x | 5.99x | 10.9x | 10.7x | 11.1x | 12x | 11.4x | 10.2x |
| EV / EBIT | 13.2x | 6.04x | 11x | 12.6x | 12.8x | 14x | 12.1x | - |
| EV / FCF | 15.9x | 7.08x | 13.6x | 13.9x | 18x | 16.2x | 15.7x | - |
| FCF Yield | 6.29% | 14.1% | 7.35% | 7.21% | 5.57% | 6.18% | 6.36% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 320.5 | 491.8 | 463.3 | 506.7 | 436.6 | 359.9 | 409.5 | 491 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 8,702 | 10,327 | 9,315 | 10,292 | 10,094 | 9,209 | 9,812 | - |
| EBITDA 1 | 1,490 | 2,187 | 1,839 | 2,162 | 1,770 | 1,361 | 1,467 | 1,641 |
| EBIT 1 | 1,470 | 2,169 | 1,822 | 1,844 | 1,541 | 1,171 | 1,374 | - |
| Net income 1 | 1,237 | 1,726 | 1,592 | 1,682 | 1,340 | 1,016 | 1,088 | 1,198 |
| Net Debt 1 | -1,090 | -1,637 | -2,255 | -1,692 | -1,009 | -398.6 | -137.4 | -96.3 |
| Reference price 2 | 5,908.87 | 4,612.58 | 7,000.45 | 8,178.90 | 7,292.77 | 6,267.35 | 6,267.35 | 6,267.35 |
| Nbr of stocks (in thousands) | 3,479 | 3,196 | 3,185 | 3,040 | 2,839 | 2,678 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 30/01/24 | 28/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 17.24x | 1.76x | 11.92x | -.--% | 16.62B | ||
| 15.5x | 0.72x | 10.53x | 2.35% | 20.47B | ||
| 14.58x | 1.09x | 11.63x | 2.66% | 4.71B | ||
| 12.02x | - | - | - | 3.75B | ||
| 11.5x | - | - | - | 1.18B | ||
| 103.48x | - | - | - | 738M | ||
| 8.02x | 0.14x | 1.95x | 5.62% | 209M | ||
| 29.47x | - | - | -.--% | 124M | ||
| -15.82x | 0.31x | 10.52x | -.--% | 113M | ||
| Average | 21.78x | 0.80x | 9.31x | 1.77% | 5.32B | |
| Weighted average by Cap. | 16.92x | 1.17x | 11.16x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVR Stock
- Valuation NVR, Inc.
Select your edition
All financial news and data tailored to specific country editions
















