Valuation NVIDIA Corporation

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 17/06/2026 BST			After hours 01:00:00
204.65 ^USD	-1.33%		206.46	+0.88%

12:47am	Nvidia supplier SK Hynix ships samples of next-generation chips to major customers	RE
12:32am	SK Hynix says ships samples of 12-layer next-gen HBM4E chips to major customers	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	4,956,173	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	8.68%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,796,270	4,618,531	4,420,863
Change	-	-13.62%	218.19%	129.11%	30.63%	6.44%	-3.71%	-4.28%
P/E	58x	111x	51.6x	48.5x	38.3x	21.9x	15.9x	13.4x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	16.5x	9.48x	6.45x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.7x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12.7x	8.98x	7.39x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.2x	8.37x	6.59x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	18.2x	12.4x	9.54x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	18.6x	12.8x	10x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	23.1x	16.9x	12.8x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.32%	5.93%	7.8%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7597	1.064	1.197
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.37%	0.52%	0.58%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.364	12.85	15.27
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.11%	8.28%	7.83%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	391,721	551,694	671,105
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	262,813	373,658	463,440
EBIT ¹	12,690	9,040	37,134	86,789	137,300	258,377	361,956	439,947
Net income ¹	9,752	4,368	29,760	72,880	120,067	227,340	304,838	359,212
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,903	-337,643	-535,310
Reference price ²	22.32	19.32	61.62	142.62	187.67	204.65	204.65	204.65
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	16/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	22.15x	12.42x	18.52x	0.37%	5,024B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.37x	11.49x	15.68x	1.03%	1,973B
BROADCOM INC.	41.69x	17.17x	25.22x	0.69%	1,792B
MICRON TECHNOLOGY, INC.	17.26x	9.98x	12.12x	0.05%	1,151B
SK HYNIX INC.	7.83x	4.48x	5.5x	0.22%	1,118B
AMD (ADVANCED MICRO DEVICES)	93.42x	16.46x	62.16x	-.--%	827B
INTEL CORPORATION	-336.37x	10.19x	30.34x	-.--%	588B
ARM HOLDINGS PLC	325.16x	70.17x	148.82x	-.--%	423B
KIOXIA HOLDINGS CORPORATION	99.58x	23.25x	47.26x	-.--%	322B
TEXAS INSTRUMENTS INCORPORATED	39.78x	13.61x	26.17x	1.88%	278B
Average	33.49x	18.92x	39.18x	0.42%	1,350B
Weighted average by Cap.	23.92x	14.29x	25.49x	0.44%