Company Valuation: NVIDIA Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 332,657 569,300 487,327 1,507,466 3,492,764 4,450,119 - -
Change - 71.14% -14.4% 209.33% 131.7% 27.41% - -
Enterprise Value (EV) 1 328,059 559,038 484,984 1,491,191 3,449,554 4,379,777 4,277,488 4,144,090
Change - 70.41% -13.25% 207.47% 131.33% 26.97% -2.34% -3.12%
P/E ratio 77.9x 59.1x 114x 51.2x 48.5x 40.7x 26.6x 20.7x
PBR 19.7x 21.7x 22.5x 35.4x 44.6x 29.3x 15.6x 9.63x
PEG - 0x -2.1x 0x 0x 0.7x 0.5x 0.7x
Capitalization / Revenue 19.9x 21.2x 18.1x 24.7x 26.8x 20.9x 13.9x 10.9x
EV / Revenue 19.7x 20.8x 18x 24.5x 26.4x 20.5x 13.3x 10.1x
EV / EBITDA 58.3x 49.8x 84.1x 43.2x 41.4x 32.1x 19.5x 15.3x
EV / EBIT 48.2x 44.1x 53.6x 40.2x 39.7x 32.5x 20x 15.2x
EV / FCF 69.9x 68.7x 127x 55.2x 56.7x 45.2x 27.2x 20.6x
FCF Yield 1.43% 1.45% 0.79% 1.81% 1.76% 2.21% 3.67% 4.86%
Dividend per Share 2 0.016 0.016 0.016 0.016 0.07 0.04 0.0409 0.0413
Rate of return 0.12% 0.07% 0.08% 0.03% 0.05% 0.02% 0.02% 0.02%
EPS 2 0.1725 0.385 0.174 1.193 2.94 4.594 7.019 9.02
Distribution rate 9.28% 4.16% 9.2% 1.34% 2.38% 0.87% 0.58% 0.46%
Net sales 1 16,675 26,914 26,974 60,922 130,497 213,266 321,028 408,624
EBITDA 1 5,630 11,215 5,768 34,480 83,317 136,274 218,952 271,474
EBIT 1 6,803 12,690 9,040 37,134 86,789 134,807 213,822 272,533
Net income 1 4,332 9,752 4,368 29,760 72,880 112,263 169,636 214,116
Net Debt 1 -4,598 -10,262 -2,343 -16,275 -43,210 -70,341 -172,631 -306,029
Reference price 2 13.44 22.77 19.80 61.03 142.62 186.99 186.99 186.99
Nbr of stocks (in thousands) 24,760,000 25,000,000 24,610,000 24,700,000 24,490,000 24,299,000 - -
Announcement Date 24/02/21 16/02/22 22/02/23 21/02/24 26/02/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
39.86x20.54x32.14x0.02% 4,450B
44.02x16.96x25.65x0.77% 1,612B
26.47x11.22x16.33x1.19% 1,404B
10.63x4.81x7.44x0.14% 375B
89.26x10.51x51.48x-.--% 364B
13.36x5.32x8.6x0.25% 350B
-1088.47x4.98x20.07x-.--% 243B
16.93x3.92x10.76x2.19% 175B
35.3x10.47x22.96x2.84% 176B
41.47x11.47x19.09x1.41% 146B
Average -77.12x 10.02x 21.45x 0.88% 929.45B
Weighted average by Cap. 8.34x 15.86x 26.40x 0.46%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. NVDA Stock
  4. Valuation NVIDIA Corporation