Valuation NVIDIA Corporation

Equities

Market Closed - Nasdaq Other stock markets 21:00:00 11/07/2025 BST			After hours 00:59:58
164.92 ^USD	+0.50%		164.92	-0.00%

07-11	Tech Slips, but is Buoyed AI Optimism - Tech Roundup	DJ
07-11	US Equity Indexes Decline This Week as Tariff Announcements Unnerve Investors	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	332,657	569,300	487,327	1,507,466	3,492,764	4,024,048	-	-
Change	-	71.14%	-14.4%	209.33%	131.7%	15.21%	-	-
Enterprise Value (EV) ¹	328,059	559,038	484,984	1,491,191	3,449,554	3,938,027	3,845,009	3,757,969
Change	-	70.41%	-13.25%	207.47%	131.33%	14.16%	-2.36%	-2.26%
P/E ratio	77.9x	59.1x	114x	51.2x	48.5x	40.4x	30.8x	26.6x
PBR	19.7x	21.7x	22.5x	35.4x	44.6x	27.4x	16.6x	11x
PEG	-	0x	-2.1x	0x	0x	1x	1x	1.7x
Capitalization / Revenue	19.9x	21.2x	18.1x	24.7x	26.8x	20.1x	16x	13.8x
EV / Revenue	19.7x	20.8x	18x	24.5x	26.4x	19.7x	15.3x	12.9x
EV / EBITDA	58.3x	49.8x	84.1x	43.2x	41.4x	32.9x	25.4x	21.4x
EV / EBIT	48.2x	44.1x	53.6x	40.2x	39.7x	31.8x	23.3x	19.7x
EV / FCF	69.9x	68.7x	127x	55.2x	56.8x	39x	29.8x	25.7x
FCF Yield	1.43%	1.45%	0.79%	1.81%	1.76%	2.56%	3.35%	3.9%
Dividend per Share ²	0.016	0.016	0.016	0.016	0.07	0.04	0.04	0.041
Rate of return	0.12%	0.07%	0.08%	0.03%	0.05%	0.02%	0.02%	0.02%
EPS ²	0.1725	0.385	0.174	1.193	2.94	4.083	5.352	6.194
Distribution rate	9.28%	4.16%	9.2%	1.34%	2.38%	0.98%	0.75%	0.66%
Net sales ¹	16,675	26,914	26,974	60,922	130,497	199,885	251,196	292,285
EBITDA ¹	5,630	11,215	5,768	34,480	83,317	119,864	151,308	175,601
EBIT ¹	6,803	12,690	9,040	37,134	86,789	123,815	165,112	190,576
Net income ¹	4,332	9,752	4,368	29,760	72,880	100,614	131,796	154,163
Net Debt ¹	-4,598	-10,262	-2,343	-16,275	-43,210	-86,021	-179,039	-266,079
Reference price ²	13.44	22.77	19.80	61.03	142.62	164.92	164.92	164.92
Nbr of stocks (in thousands)	24,760,000	25,000,000	24,610,000	24,700,000	24,490,000	24,400,000	-	-
Announcement Date	24/02/21	16/02/22	22/02/23	21/02/24	26/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	40.19x	19.6x	32.69x	0.02%	4,024B
BROADCOM INC.	62.33x	21.35x	32.15x	0.86%	1,291B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	18.7x	7.37x	10.92x	1.72%	976B
AMD (ADVANCED MICRO DEVICES)	76.24x	7.12x	34.11x	-.--%	237B
TEXAS INSTRUMENTS INCORPORATED	39.76x	12.06x	26.11x	2.5%	201B
QUALCOMM, INC.	16.18x	3.92x	10.15x	2.2%	173B
ARM HOLDINGS PLC	132.8x	31.98x	66.06x	-.--%	154B
SK HYNIX INC.	6.97x	2.35x	3.9x	0.5%	148B
MICRON TECHNOLOGY, INC.	17.4x	3.85x	7.92x	0.37%	139B
ANALOG DEVICES, INC.	54.05x	11.83x	26.33x	1.6%	121B
Average	46.46x	12.14x	25.03x	0.98%	746.5B
Weighted average by Cap.	42.84x	16.84x	28.65x	0.55%