|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 206.84 USD | -0.92% |
|
+1.99% | +10.91% |
| 07-25 | Samsung Elec wins $200 billion Broadcom AI chip partnership, boosting foundry push | RE |
| 07-25 | SK Group and NVIDIA Expand Strategic Partnership Across AI Factories and Next-Generation Memory | CI |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558,100 | 475,539 | 1,521,940 | 3,492,764 | 4,560,193 | 5,009,773 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | 9.86% | - | - |
| Enterprise Value (EV) 1 | 547,838 | 473,196 | 1,505,665 | 3,449,554 | 4,506,105 | 4,849,870 | 4,672,131 | 4,430,129 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | 7.63% | -3.66% | -5.18% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 21.9x | 15.8x | 12.9x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 16.3x | 9.43x | 6.29x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0.2x | 0.4x | 0.6x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 12.7x | 8.93x | 7.28x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 12.3x | 8.33x | 6.44x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 18.3x | 12.2x | 9.15x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 18.6x | 12.6x | 9.7x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 22.8x | 16.3x | 12.2x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 4.38% | 6.13% | 8.23% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.7598 | 1.072 | 1.217 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.37% | 0.52% | 0.59% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 9.455 | 13.12 | 15.99 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 8.04% | 8.17% | 7.61% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 130,497 | 215,938 | 393,599 | 560,746 | 687,981 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 140,143 | 265,309 | 382,460 | 484,346 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 137,300 | 260,208 | 369,800 | 456,648 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 120,067 | 229,605 | 311,363 | 375,192 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -159,903 | -337,643 | -579,644 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 206.84 | 206.84 | 206.84 |
| Nbr of stocks (in thousands) | 25,000,000 | 24,610,000 | 24,700,000 | 24,490,000 | 24,299,000 | 24,220,525 | - | - |
| Announcement Date | 16/02/22 | 22/02/23 | 21/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.88x | 12.32x | 18.28x | 0.37% | 5,010B | |
| 22.11x | 10.78x | 14.65x | 1.15% | 1,884B | |
| 42.17x | 17.37x | 25.57x | 0.68% | 1,817B | |
| 12.67x | 7.68x | 9.29x | 0.06% | 1,040B | |
| 5.44x | 3.11x | 3.74x | 0.32% | 878B | |
| 97.19x | 16.85x | 62.32x | -.--% | 851B | |
| -39.91x | 7.72x | 21.62x | -.--% | 466B | |
| 215.27x | 45.78x | 97.11x | -.--% | 278B | |
| 32.89x | 11.93x | 22.12x | 2.05% | 255B | |
| 5.63x | 2.86x | 3.47x | 1.48% | 188B | |
| Average | 41.53x | 13.64x | 27.82x | 0.61% | 1,267B | |
| Weighted average by Cap. | 29.94x | 12.52x | 21.71x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- Valuation NVIDIA Corporation
Select your edition
All financial news and data tailored to specific country editions
