Valuation NVIDIA Corporation Wiener Boerse

Stocks

End-of-day quote Wiener Boerse 21/08/2026			5-day change	1st Jan Change
184.84 ^EUR	-0.41%		-4.98%	+15.27%

08-22	Nvidia customers notified about AI-related price hikes above 15%, Bloomberg News reports	RE
08-21	Chip Engineer Tsu-Jae King Liu on Nvidia, AI Energy Need	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	5,200,631	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	14.04%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	5,030,671	4,829,669	4,579,797
Change	-	-13.62%	218.19%	129.11%	30.63%	11.64%	-4%	-5.17%
P/E	58x	111x	51.6x	48.5x	38.3x	22.7x	16.2x	13.5x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	16.6x	9.34x	6.39x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.7x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	13.2x	9.13x	7.49x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.7x	8.48x	6.6x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	18.7x	12.2x	9.33x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	19.2x	12.8x	9.94x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	23.7x	16.3x	12.5x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.23%	6.15%	8%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7598	1.079	1.217
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.35%	0.5%	0.57%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.445	13.25	15.96
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.04%	8.14%	7.62%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	395,413	569,459	694,402
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	268,811	395,171	490,853
EBIT ¹	12,690	9,040	37,134	86,789	137,300	261,463	376,425	460,950
Net income ¹	9,752	4,368	29,760	72,880	120,067	230,635	316,713	376,466
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-169,960	-370,963	-620,834
Reference price ²	22.32	19.32	61.62	142.62	187.67	214.72	214.72	214.72
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	16/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.73x	12.72x	18.71x	0.35%	5,201B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.45x	11.01x	14.92x	1.12%	1,963B
BROADCOM INC.	40.91x	16.76x	24.67x	0.71%	1,753B
MICRON TECHNOLOGY, INC.	13.32x	8.09x	9.77x	0.06%	1,092B
SK HYNIX INC.	4.95x	3.09x	3.72x	0.21%	910B
AMD (ADVANCED MICRO DEVICES)	82.76x	14.96x	56.23x	-.--%	773B
INTEL CORPORATION	-39.04x	7.87x	21.9x	-.--%	473B
ARM HOLDINGS PLC	193.61x	42.23x	86.1x	-.--%	260B
TEXAS INSTRUMENTS INCORPORATED	31.1x	11.29x	20.94x	2.17%	241B
Average	41.42x	14.22x	28.55x	0.51%	1,407B
Weighted average by Cap.	28.13x	12.46x	20.94x	0.48%