Valuation NVIDIA Corporation Lima

Stocks

Real-time Estimate Cboe BZX Other stock markets 18:01:54 05/08/2026 BST			5-day change	1st Jan Change
221.40 ^USD	+4.12%		+7.39%	+13.16%

05:17pm	S&P 500, Dow at record highs on Mideast deal hopes; SpaceX, AMD drag	RE
04:58pm	Top Midday Stories: SpaceX Shares Fall After Inaugural Results; AMD Drops Despite Strong Q2 EPS, Revenue	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	5,133,298	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	12.57%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,973,395	4,795,655	4,553,654
Change	-	-13.62%	218.19%	129.11%	30.63%	10.37%	-3.57%	-5.05%
P/E	58x	111x	51.6x	48.5x	38.3x	22.4x	16.1x	13.3x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	16.7x	9.66x	6.45x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.6x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	13x	9.14x	7.44x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12.6x	8.54x	6.6x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	18.7x	12.5x	9.33x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	19.1x	12.9x	9.92x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	23.4x	16.7x	12.4x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.28%	6%	8.05%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7598	1.072	1.217
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.36%	0.51%	0.57%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.455	13.12	15.99
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.04%	8.17%	7.61%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	393,853	561,509	690,149
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	265,954	384,304	487,866
EBIT ¹	12,690	9,040	37,134	86,789	137,300	260,536	371,128	458,898
Net income ¹	9,752	4,368	29,760	72,880	120,067	229,605	311,363	375,192
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,903	-337,643	-579,644
Reference price ²	22.32	19.32	61.62	142.62	187.67	211.94	211.94	211.94
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	16/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
BROADCOM INC.	46.43x	19x	27.96x	0.63%	1,989B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.71x	10.62x	14.41x	1.16%	1,858B
MICRON TECHNOLOGY, INC.	12.3x	7.44x	8.99x	0.06%	1,008B
AMD (ADVANCED MICRO DEVICES)	96.18x	16.7x	61.56x	-.--%	846B
SK HYNIX INC.	4.51x	2.75x	3.29x	0.23%	805B
INTEL CORPORATION	-43.7x	8.41x	23.49x	-.--%	509B
ARM HOLDINGS PLC	221.64x	48.76x	98.76x	-.--%	300B
TEXAS INSTRUMENTS INCORPORATED	33.37x	12.09x	22.43x	2.03%	259B
MARVELL TECHNOLOGY GROUP LTD	118.18x	16.62x	44.5x	0.11%	191B
Average	56.74x	15.82x	33.93x	0.47%	862.8B
Weighted average by Cap.	39.35x	13.72x	26.02x	0.54%