Company Valuation: NovoCure Limited

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,340 17,615 7,795 7,698 1,595 1,829 - -
Change - 111.21% -55.75% -1.24% -79.27% 14.63% - -
Enterprise Value (EV) 1 8,312 17,810 8,148 8,148 1,923 1,895 2,152 2,025
Change - 114.27% -54.25% 0% -76.39% -1.5% 13.61% -5.91%
P/E ratio -1,204x 865x -134x -83.4x -7.66x -12.6x -12x -12.6x
PBR 38.5x 37.2x 19x - - - - -
PEG - -2x 0x -1.5x -0x 0.4x -2.36x 2.53x
Capitalization / Revenue 23.7x 35.6x 14.6x 14.3x 3.13x 3.15x 2.97x 2.68x
EV / Revenue 23.7x 36x 15.2x 15.1x 3.78x 3.26x 3.5x 2.96x
EV / EBITDA 1,102x 450x -239x -103x -8.67x -11.6x -12.6x -13.2x
EV / EBIT -9,094x 586x -184x -91x -8.26x -11.6x -12.4x -12.6x
EV / FCF 515x 212x 139x 864x -19.2x -25.1x -33.8x -19.1x
FCF Yield 0.19% 0.47% 0.72% 0.12% -5.22% -3.98% -2.95% -5.23%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.07 0.2 -0.56 -0.88 -1.95 -1.345 -1.414 -1.343
Distribution rate - - - - - - - -
Net sales 1 351.3 494.4 535 537.8 509.3 580.4 615.8 683.5
EBITDA 1 7.546 39.55 -34.08 -78.9 -221.9 -162.8 -171.2 -153.5
EBIT 1 -0.914 30.4 -44.33 -89.52 -232.9 -163.5 -174.2 -161
Net income 1 -7.23 19.81 -58.35 -92.53 -207 -145.9 -154 -146.5
Net Debt 1 -27.9 195.2 353.4 450.2 328 65.66 323.6 196.5
Reference price 2 84.27 173.04 75.08 73.35 14.93 16.90 16.90 16.90
Nbr of stocks (in thousands) 98,969 101,797 103,819 104,950 106,861 108,217 - -
Announcement Date 27/02/20 25/02/21 24/02/22 23/02/23 22/02/24 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
-12.56x3.26x-11.64x - 1.83B
280.48x6.4x51.41x-.--%7.93B
62.75x1.98x10.44x - 6.15B
22.75x1.94x10.6x+2.13%5.75B
45.86x6.9x23.11x+0.65%5.22B
52.25x - - +0.53%4.76B
14.44x - - +1.97%4.43B
-41.24x4.18x-75.23x-.--%2.61B
50.25x4.64x30.02x+0.55%2.13B
Average 52.78x 4.19x 5.53x +0.83% 4.53B
Weighted average by Cap. 80.12x 4.33x 15.81x +0.86%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NVCR Stock
  4. Valuation NovoCure Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW