Valuation NOV Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:03 17/04/2026 BST			5-day change	1st Jan Change
19.10 ^USD	-0.42%		-2.00%	+22.20%

04-15	Sector Update: Energy Stocks Softer Late Afternoon	MT
04-15	NOV Says Middle East War Disruptions to Impact Q1 Results	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	5,294	8,206	7,989	5,681	5,701	6,888	-	-
Change	-	55%	-2.64%	-28.89%	0.36%	20.82%	-	-
Enterprise Value (EV) ¹	5,411	8,867	8,898	6,191	5,867	6,960	6,833	6,421
Change	-	63.87%	0.35%	-30.43%	-5.23%	18.63%	-1.83%	-6.03%
P/E ratio	-20.8x	53.6x	8.11x	9.13x	40.1x	20.1x	15.3x	12.7x
PBR	1.03x	1.62x	1.28x	0.87x	0.9x	1.07x	1.01x	0.93x
PEG	-	-0x	0x	-0.3x	-0.5x	0x	0.5x	0.6x
Capitalization / Revenue	0.96x	1.13x	0.93x	0.64x	0.65x	0.8x	0.76x	0.74x
EV / Revenue	0.98x	1.23x	1.04x	0.7x	0.67x	0.81x	0.76x	0.69x
EV / EBITDA	23.6x	13.1x	8.89x	5.58x	5.7x	7.26x	6.23x	5.37x
EV / EBIT	-70.3x	23.5x	12.7x	8.07x	8.7x	11.6x	9.13x	7.23x
EV / FCF	60.1x	-22.6x	-63.6x	6.5x	6.7x	16.8x	14.9x	11.2x
FCF Yield	1.66%	-4.43%	-1.57%	15.4%	14.9%	5.95%	6.73%	8.96%
Dividend per Share ²	0.05	0.2	0.2	0.275	0.51	0.3616	0.3793	0.448
Rate of return	0.37%	0.96%	0.99%	1.88%	3.26%	1.89%	1.99%	2.35%
EPS ²	-0.65	0.39	2.5	1.6	0.39	0.9507	1.251	1.505
Distribution rate	-7.69%	51.3%	8%	17.2%	131%	38%	30.3%	29.8%
Net sales ¹	5,524	7,237	8,583	8,870	8,744	8,621	9,006	9,319
EBITDA ¹	229	679	1,001	1,110	1,029	959.1	1,097	1,195
EBIT ¹	-77	378	699	767	674	599.9	748	887.9
Net income ¹	-250	155	993	635	145	351	446.4	522
Net Debt ¹	117	661	909	510	166	72.25	-55.28	-467.5
Reference price ²	13.55	20.89	20.28	14.60	15.63	19.10	19.10	19.10
Nbr of stocks (in thousands)	390,692	392,805	393,927	389,084	364,753	360,631	-	-
Announcement Date	03/02/22	06/02/23	01/02/24	04/02/25	04/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NOV INC.	20.18x	0.81x	7.29x	1.88%	6.92B
SLB N.V.	18.89x	2.32x	10.03x	2.29%	77.65B
BAKER HUGHES COMPANY	25.57x	2.19x	12.5x	1.58%	60.1B
HALLIBURTON COMPANY	17.3x	1.69x	9.17x	1.86%	31.86B
TECHNIPFMC PLC	24.95x	2.64x	13.25x	0.27%	29.12B
SAIPEM SPA	17.83x	0.49x	4.02x	3.91%	9.35B
WEATHERFORD INTERNATIONAL PLC	18.66x	1.54x	7.2x	1.21%	7.12B
SBM OFFSHORE N.V.	8.51x	1.57x	5.76x	2.95%	7.08B
VALLOUREC	13.64x	1.39x	6.37x	6.19%	6.47B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED	9.89x	-	-	3.84%	6.41B
Average	17.54x	1.63x	8.40x	2.6%	24.21B
Weighted average by Cap.	20.37x	2.05x	10.31x	2%