Company Valuation: NorthStar Gaming Holdings Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024
Market Cap 1 7.712 7.202
Change - -6.61%
Enterprise Value (EV) 1 13.3 23.67
Change - 77.9%
P/E -0.25x -0.37x
PBR -0.86x -0.28x
PEG 0x 0x
Capitalization / Revenue 397,235x 243,666x
EV / Revenue - -
EV / EBITDA -0.56x -1.25x
EV / EBIT -0.56x -1.24x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 -0.1587 -0.0949
Distribution rate - -
Net sales 19.41 29.56
EBITDA 1 -23.73 -18.97
EBIT 1 -23.85 -19.16
Net income 1 -25.48 -19.01
Net Debt 1 5.593 16.47
Reference price 2 0.0400 0.0350
Nbr of stocks (in thousands) 192,792 205,765
Announcement Date 30/04/24 14/05/25
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.48M
24.65x6.34x14.85x1.59% 26.63B
14.63x2.66x7.29x3.21% 23.22B
12.81x2.13x7.46x5.8% 17.36B
14.32x6.35x9.69x3.46% 15.3B
-77.25x1.34x9.21x-.--% 13.74B
12.42x2.02x7.81x9.64% 10.81B
-401.16x1.63x16.51x-.--% 10.29B
33.58x3.81x18.15x3.16% 8.38B
Average -45.75x 3.28x 11.37x 3.36% 13.97B
Weighted average by Cap. -26.53x 3.61x 10.94x 3.19%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NorthStar Gaming Holdings Inc.

Historical PBR trend

Valuation ratios - PBR - NorthStar Gaming Holdings Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NorthStar Gaming Holdings Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NorthStar Gaming Holdings Inc.

  1. Stock Market
  2. Stocks
  3. BET Stock
  4. Valuation NorthStar Gaming Holdings Inc.