Company Valuation: Northsand, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2026 2027
Market Cap 1 159,666 -
Change - -
Enterprise Value (EV) 159,666 159,666
Change - 0%
P/E 45.3x 22.8x
PBR 9.83x 7.6x
PEG 0.8x 0.2x
Capitalization / Revenue 6.32x 3.91x
EV / Revenue 6.32x 3.91x
EV / EBITDA 31.2x 16.8x
EV / EBIT 32.2x 17.2x
EV / FCF 52.1x 23.1x
FCF Yield 1.92% 4.32%
Dividend per Share 2 - 35
Rate of return - 1.51%
EPS 2 51.05 101.4
Distribution rate - 34.5%
Net sales 1 25,274 40,800
EBITDA 1 5,121 9,500
EBIT 1 4,952 9,300
Net income 1 3,523 7,000
Net Debt - -
Reference price 2 2,314.00 2,314.00
Nbr of stocks (in thousands) 69,000 -
Announcement Date - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.05B
21.6x3.56x12.43x3.08% 207B
21.99x4.64x11.38x0.76% 189B
-599.1x42.61x175.06x-.--% 124B
-133.59x18.57x102.82x-.--% 120B
13.62x1.52x7.99x3.52% 112B
13.27x2.4x9.06x6.19% 77.38B
19.25x5.15x12.66x2.92% 57.65B
-17.04x7.34x12.48x-.--% 48.05B
22.15x1.83x11.6x1.4% 43.68B
Average -70.87x 9.74x 39.50x 1.99% 97.95B
Weighted average by Cap. -79.34x 10.42x 43.04x 1.93%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 446A Stock
  4. Valuation Northsand, Inc.