Valuation Northann Corp.

Stocks

Market Closed - OTC Markets 18:49:09 08/10/2026 BST			5-day change	1st Jan Change
0.002200 ^USD	+4.76%		+100.00%	-99.19%

08-26	Northann Corp.(OTCPK:NCLX) dropped from S&P TMI Index	CI
08-21	Northann Corp. Announces Management Changes	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	31.86	15.12	6.211
Change	-	-52.54%	-58.92%
Enterprise Value (EV) ¹	37.43	22.87	10.87
Change	-	-38.89%	-52.49%
P/E	-4.24x	-1.6x	-0.33x
PBR	55.2x	5.83x	0.7x
PEG	0x	0x	0x
Capitalization / Revenue	2.28x	0.98x	0.46x
EV / Revenue	2.68x	1.49x	0.8x
EV / EBITDA	-9.17x	-22.2x	-1.01x
EV / EBIT	-7.86x	-13.7x	-0.95x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-2.814	-1.36	-0.82
Distribution rate	-	-	-
Net sales ¹	13.97	15.35	13.6
EBITDA ¹	-4.084	-1.028	-10.79
EBIT ¹	-4.764	-1.674	-11.46
Net income ¹	-7.133	-4.38	-11.67
Net Debt ¹	5.576	7.755	4.657
Reference price ²	11.920000	2.180800	0.273100
Nbr of stocks (in thousands)	2,673	6,933	22,743
Announcement Date	16/04/24	01/07/25	14/04/26

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NORTHANN CORP.	-	-	-	-	113K
FERGUSON ENTERPRISES INC.	19.5x	1.41x	13.48x	1.69%	41.6B
ASSA ABLOY AB	21.68x	2.74x	13.44x	2.02%	37.7B
SAINT-GOBAIN	11x	0.88x	5.7x	3.62%	35.46B
GEBERIT AG	27.19x	5.46x	18.5x	2.54%	20.49B
KINGSPAN GROUP PLC	23.08x	1.96x	14.21x	0.64%	20.02B
MASCO CORPORATION	15.34x	2.11x	10.52x	1.86%	13.53B
CARLISLE COMPANIES INCORPORATED	17.1x	2.85x	11.75x	1.45%	12.61B
QXO, INC.	-19.12x	1.39x	15.72x	3.23%	11.73B
ADVANCED DRAINAGE SYSTEMS, INC.	20.3x	3.2x	10.58x	0.63%	9.51B
Average	15.12x	2.45x	12.65x	1.96%	20.26B
Weighted average by Cap.	16.92x	2.25x	12.38x	2.11%