Valuation Nordon Indústrias Metalúrgicas S/A

Stocks

Market Closed - Sao Paulo Other stock markets 14:32:03 16/06/2026 BST			5-day change	1st Jan Change
1.900 ^BRL	+3.83%		0.00%	-53.66%

05-15	Nordon Indústrias Metalúrgicas S/A Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-31	Nordon Indústrias Metalúrgicas S/A Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	41.65	84.09	44.03	21.19	39.73	27.15
Change	-	101.91%	-47.64%	-51.88%	87.5%	-31.67%
Enterprise Value (EV) ¹	70.77	113.2	82.7	59.86	78.39	130.1
Change	-	60%	-26.97%	-27.62%	30.96%	65.95%
P/E	-61.5x	-11x	-5.6x	-3.02x	1x	-2.22x
PBR	-0.3x	-0.57x	-0.28x	-0.13x	-0.32x	-0.15x
PEG	-	-0x	-2.29x	0.3x	-0x	0x
Capitalization / Revenue	25.6x	42.4x	27.3x	9.3x	17.2x	10.9x
EV / Revenue	43.5x	57x	51.3x	26.3x	34x	52.2x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	35.9x	-147x	17.6x	1,496x	2.23x	-25.7x
EV / FCF	-132x	-106x	0.77x	20.9x	-3.33x	-31.4x
FCF Yield	-0.76%	-0.94%	130%	4.78%	-30%	-3.18%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1022	-1.16	-1.188	-1.061	5.999	-1.848
Distribution rate	-	-	-	-	-	-
Net sales ¹	1.626	1.985	1.611	2.278	2.307	2.49
EBITDA	-	-	-	-	-	-
EBIT ¹	1.971	-0.771	4.688	0.04	35.1	-5.069
Net income ¹	-0.677	-7.679	-7.867	-7.025	39.72	-12.23
Net Debt ¹	29.12	29.14	38.66	38.67	38.67	102.9
Reference price ²	6.290	12.700	6.650	3.200	6.000	4.100
Nbr of stocks (in thousands)	6,621	6,621	6,621	6,621	6,621	6,621
Announcement Date	26/03/21	29/03/22	28/03/23	26/03/24	26/03/25	31/03/26

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NORDON INDÚSTRIAS METALÚRGICAS S/A	-	-	-	-	2.49M
RECKITT BENCKISER GROUP PLC	15.37x	2.95x	10.59x	4.72%	39.35B
CHURCH & DWIGHT CO., INC.	26.12x	4.04x	17.34x	1.27%	23.08B
THE CLOROX COMPANY	18.74x	2.41x	13.05x	5.27%	11.48B
REYNOLDS CONSUMER PRODUCTS INC.	14.52x	1.68x	9.4x	3.93%	4.92B
PT UNILEVER INDONESIA TBK	14.28x	1.77x	10.6x	10.24%	3.53B
WD-40 COMPANY	37.69x	4.66x	25.43x	-	3.04B
LION CORPORATION	18.39x	0.87x	6.61x	2%	2.94B
Average	20.73x	2.63x	13.29x	4.57%	11.04B
Weighted average by Cap.	19.39x	3.04x	12.99x	3.95%