|
Market Closed -
Deutsche Boerse AG
14:25:02 18/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 4.255 EUR | -1.50% |
|
-2.52% | +57.30% |
| 09-10 | NorAm Drilling AS Approves Monthly Cash Distribution for September 2026, Payable on or About September 25, 2026 | CI |
| 08-26 | NorAm Drilling AS, Q2 2026 Earnings Call, Aug 26, 2026 |
Company Valuation: NorAm Drilling
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 210.5 | 2,446 | 1,769 | 1,449 | 1,429 | 1,994 | - | - |
| Change | - | 1,061.87% | -27.69% | -18.08% | -1.35% | 39.52% | - | - |
| Enterprise Value (EV) 1 | 210.5 | 2,312 | 1,641 | 1,356 | 1,330 | 1,929 | 1,929 | 1,929 |
| Change | - | 998.22% | -29.02% | -17.38% | -1.91% | 45.03% | 0% | 0% |
| P/E | -1.16x | 16.8x | 9.07x | 60.1x | 10.1x | 11.3x | 8.36x | 7.6x |
| PBR | - | - | 2.18x | 2.21x | 2.66x | 3.93x | 4x | 4.25x |
| PEG | - | -0x | 0.3x | -0.7x | 0x | 0.4x | 0.2x | 0.76x |
| Capitalization / Revenue | - | 2.51x | 1.42x | 1.26x | 1.48x | 1.81x | 1.69x | 1.64x |
| EV / Revenue | - | 2.37x | 1.32x | 1.18x | 1.37x | 1.75x | 1.63x | 1.58x |
| EV / EBITDA | - | 8.66x | 3.78x | 5.05x | 6.95x | 7.47x | 5.83x | 5.35x |
| EV / EBIT | - | 32.8x | 7.05x | 28.5x | 10x | 9.58x | 7.05x | 6.36x |
| EV / FCF | - | 17.8x | 3.76x | 10.3x | - | 12.3x | 7.57x | 6.35x |
| FCF Yield | - | 5.61% | 26.6% | 9.67% | - | 8.13% | 13.2% | 15.8% |
| Dividend per Share 2 | - | - | - | - | - | 4.807 | 5.942 | 6.539 |
| Rate of return | - | - | - | - | - | 10.5% | 12.9% | 14.2% |
| EPS 2 | -7.784 | 3.376 | 4.521 | 0.5571 | 3.255 | 4.082 | 5.502 | 6.05 |
| Distribution rate | - | - | - | - | - | 118% | 108% | 108% |
| Net sales 1 | - | 976.5 | 1,244 | 1,149 | 968.1 | 1,103 | 1,183 | 1,219 |
| EBITDA 1 | - | 267 | 434.2 | 268.5 | 191.5 | 258.3 | 330.7 | 360.6 |
| EBIT 1 | - | 70.43 | 232.8 | 47.6 | 132.4 | 201.3 | 273.7 | 303.5 |
| Net income 1 | -181 | 30.47 | 198.9 | 25.11 | 141.8 | 178.3 | 240.4 | 265.3 |
| Net Debt 1 | - | -134 | -127.6 | -93.05 | -99.41 | -65.44 | -65.44 | -65.44 |
| Reference price 2 | 9.00 | 56.70 | 41.00 | 33.50 | 33.00 | 46.00 | 46.00 | 46.00 |
| Nbr of stocks (in thousands) | 23,392 | 43,141 | 43,141 | 43,255 | 43,318 | 43,358 | - | - |
| Announcement Date | 25/05/22 | 20/02/23 | 22/02/24 | 19/02/25 | 19/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.88x | 5.28x | 11.93x | 4.43% | 24.69B | |
| 6.98x | 0.82x | 3.24x | 4.78% | 7.11B | |
| 68.32x | 3x | 9.76x | 4.52% | 7.07B | |
| 18.03x | 2.66x | 7.56x | -.--% | 6.3B | |
| 24.17x | 2.89x | 12.52x | -.--% | 5.82B | |
| 21.46x | 3.79x | 7.95x | 2.88% | 4.99B | |
| 15.26x | 0.53x | 5.14x | 2.95% | 4.83B | |
| -235.6x | 1.08x | 5.61x | 3.4% | 4.49B | |
| -61.11x | 1.4x | 6.3x | 2.5% | 4.09B | |
| Average | -13.96x | 2.38x | 7.78x | 2.83% | 7.71B | |
| Weighted average by Cap. | 1.09x | 3.22x | 8.97x | 3.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NORAM Stock
- TM9 Stock
- Valuation NorAm Drilling
Select your edition
All financial news and data tailored to specific country editions
