|
Market Closed -
Japan Exchange
07:30:00 21/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 5,465.00 JPY | -1.83% |
|
-7.76% | +63.09% |
| 07-30 | NGK's Attributable Income Up 64% in Q2 | MT |
| 07-30 | Ngk Corporation Provides Dividend Forecasts for the Second Quarter Ending September 30, 2026 and Fiscal Year Ending March 31, 2027 | CI |
Company Valuation: NGK Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 546,259 | 536,587 | 607,763 | 537,966 | 1,143,525 | 1,537,653 | - | - |
| Change | - | -1.77% | 13.26% | -11.48% | 112.56% | 34.47% | - | - |
| Enterprise Value (EV) 1 | 612,967 | 575,236 | 624,387 | 526,338 | 1,065,239 | 1,410,220 | 1,349,458 | 1,285,430 |
| Change | - | -6.16% | 8.54% | -15.7% | 102.39% | 32.39% | -4.31% | -4.74% |
| P/E | 7.74x | 9.87x | 15.3x | 9.87x | 19.3x | 17x | 16.1x | 14.9x |
| PBR | 0.94x | 0.84x | 0.87x | 0.75x | 1.41x | 1.84x | 1.72x | 1.61x |
| PEG | - | -0.5x | -0.6x | 0.3x | 1.8x | 0.3x | 2.85x | 1.82x |
| Capitalization / Revenue | 1.07x | 0.96x | 1.05x | 0.87x | 1.71x | 2.11x | 2x | 1.91x |
| EV / Revenue | 1.2x | 1.03x | 1.08x | 0.85x | 1.59x | 1.94x | 1.75x | 1.6x |
| EV / EBITDA | 4.62x | 4.77x | 5.07x | 3.8x | 6.99x | 7.78x | 6.96x | 6.18x |
| EV / EBIT | 7.34x | 8.62x | 9.4x | 6.48x | 11.2x | 11.8x | 10.5x | 9.26x |
| EV / FCF | 12.6x | 12.5x | 12x | 11x | 17.5x | 20.7x | 21.3x | 18x |
| FCF Yield | 7.92% | 7.99% | 8.31% | 9.09% | 5.71% | 4.83% | 4.69% | 5.55% |
| Dividend per Share 2 | 63 | 66 | 50 | 60 | 80 | 107.7 | 112 | 119.7 |
| Rate of return | 3.59% | 3.77% | 2.45% | 3.27% | 2.01% | 1.97% | 2.05% | 2.19% |
| EPS 2 | 226.6 | 177.5 | 133.6 | 186 | 206.3 | 321.5 | 339.7 | 367.6 |
| Distribution rate | 27.8% | 37.2% | 37.4% | 32.3% | 38.8% | 33.5% | 33% | 32.6% |
| Net sales 1 | 510,439 | 559,240 | 578,913 | 619,513 | 670,125 | 728,613 | 769,643 | 804,750 |
| EBITDA 1 | 132,797 | 120,490 | 123,203 | 138,494 | 152,484 | 181,212 | 193,840 | 207,950 |
| EBIT 1 | 83,527 | 66,761 | 66,397 | 81,241 | 94,997 | 119,052 | 128,900 | 138,833 |
| Net income 1 | 70,851 | 55,048 | 40,562 | 54,933 | 59,936 | 91,573 | 96,282 | 103,217 |
| Net Debt 1 | 66,708 | 38,649 | 16,624 | -11,628 | -78,286 | -127,433 | -188,194 | -252,223 |
| Reference price 2 | 1,753.00 | 1,752.00 | 2,040.00 | 1,835.50 | 3,977.00 | 5,465.00 | 5,465.00 | 5,465.00 |
| Nbr of stocks (in thousands) | 311,614 | 306,271 | 297,923 | 293,090 | 287,534 | 281,364 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 26/04/24 | 28/04/25 | 30/04/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.31x | 1.97x | 7.94x | 1.93% | 9.67B | |
| 36.75x | 6.29x | 23.36x | 0.73% | 126B | |
| 27.85x | 5.14x | 17.91x | 2.17% | 35.42B | |
| 22.64x | 1.94x | 13.9x | 2.07% | 33.38B | |
| 31.31x | 4.16x | 15.73x | 0.11% | 31.24B | |
| 21.62x | 3.61x | 11.47x | 1.52% | 28.11B | |
| 22.08x | 3.2x | 13.8x | 1.06% | 27.19B | |
| 24.78x | 3.02x | 13x | 1.52% | 26.48B | |
| 103.87x | 37.37x | 85.48x | 0.35% | 26.05B | |
| 25.53x | 3.21x | 15.69x | 1.77% | 24.5B | |
| Average | 33.37x | 6.99x | 21.83x | 1.32% | 36.84B | |
| Weighted average by Cap. | 34.54x | 6.82x | 22.45x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5333 Stock
- Valuation NGK Corporation
Select your edition
All financial news and data tailored to specific country editions
