Valuation nForce Secure Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 21/08/2026			5-day change	1st Jan Change
12.70 ^THB	0.00%		-14.19%	+1.60%

08-16	NForce Secure Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	NForce Secure Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	3,159	1,479	1,346	1,274	1,284	1,305	-
Change	-	-53.17%	-9.03%	-5.34%	0.81%	1.6%	-
Enterprise Value (EV)	3,159	1,479	1,346	1,274	1,284	1,305	1,305
Change	-	-53.17%	-9.03%	-5.34%	0.81%	1.6%	0%
P/E	45.2x	27.2x	14.7x	11x	10.6x	9.34x	8.3x
PBR	5.68x	-	-	-	1.67x	-	-
PEG	-	-1.2x	0.2x	0.4x	2.4x	0.6x	0.7x
Capitalization / Revenue	3.84x	1.66x	1.26x	1.03x	0.99x	0.92x	0.84x
EV / Revenue	0x	0x	0x	0x	0x	0.92x	0.84x
EV / EBITDA	0x	0x	0x	-	0x	6.76x	6.04x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.18	0.3	0.3	0.9	1	1.09	1.22
Rate of return	0.59%	2.08%	2.29%	7.26%	8%	8.58%	9.61%
EPS ²	0.68	0.53	0.89	1.13	1.18	1.36	1.53
Distribution rate	26.5%	56.6%	33.7%	79.6%	84.7%	80.1%	79.7%
Net sales ¹	823.4	893.9	1,066	1,238	1,303	1,425	1,560
EBITDA ¹	86.04	82.66	133.3	-	162.7	193	216
EBIT	73.99	-	-	133.8	148.3	-	-
Net income ¹	61.11	55.06	91.77	115.6	121.5	140	157
Net Debt	-	-	-	-	-	-	-
Reference price ²	30.75	14.40	13.10	12.40	12.50	12.70	12.70
Nbr of stocks (in thousands)	102,741	102,741	102,741	102,741	102,741	102,741	-
Announcement Date	28/02/22	22/02/23	29/02/24	27/02/25	26/02/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PALO ALTO NETWORKS, INC.	260.38x	24.63x	75.7x	-.--%	285B
CROWDSTRIKE HOLDINGS, INC.	1225x	31.74x	106.04x	-.--%	194B
FORTINET, INC.	48.83x	13.04x	34.37x	-.--%	111B
RUBRIK, INC.	-78.64x	11.74x	308.08x	-.--%	20.07B
GEN DIGITAL INC.	16.89x	4.37x	8.75x	1.8%	16.87B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	16.84x	3.72x	9.13x	-.--%	13.31B
SAILPOINT, INC.	-54.98x	7.82x	39.74x	-.--%	10.5B
SANGFOR TECHNOLOGIES INC.	80.97x	4.91x	69.64x	0.19%	7.54B
BLACKBERRY LIMITED	71.21x	7.5x	33.88x	-	4.8B
Average	176.28x	12.17x	76.15x	0.25%	73.6B
Weighted average by Cap.	477.51x	22.83x	80.73x	0.05%