|
Market Closed -
Nasdaq
21:00:00 11/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 7.640 USD | -0.39% |
|
+4.09% | +44.97% |
| 07-31 | NextDecade Corporation, Q2 2026 Earnings Call, Jul 30, 2026 | |
| 07-30 | NextDecade Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: NextDecade Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 352.9 | 713.3 | 1,224 | 2,007 | 1,396 | 2,034 | - | - |
| Change | - | 102.12% | 71.59% | 63.97% | -30.46% | 45.73% | - | - |
| Enterprise Value (EV) 1 | 352.9 | 713.3 | 3,002 | 5,779 | 9,763 | 13,006 | 14,595 | 15,691 |
| Change | - | 102.12% | 320.86% | 92.51% | 68.93% | 33.22% | 12.22% | 7.5% |
| P/E | -8.38x | -7.6x | -5.07x | -32.1x | -4.5x | -3.93x | -8x | -7.89x |
| PBR | 17.1x | 11.8x | 4.25x | 5.31x | 14.4x | 0.45x | 0.19x | 0.13x |
| PEG | - | -0.1x | -0.1x | 0.4x | -0x | -0.1x | 0.2x | -6.18x |
| Capitalization / Revenue | - | - | - | - | - | - | 1.17x | 0.51x |
| EV / Revenue | - | - | - | - | - | - | 8.43x | 3.93x |
| EV / EBITDA | -18.3x | -13.1x | -24.5x | -34.2x | -45.7x | -65x | 21.9x | 11.7x |
| EV / EBIT | -18.1x | -13.1x | -24.5x | -33.8x | -43.2x | -59.5x | 26.5x | 15x |
| EV / FCF | -11.7x | -8.81x | -1.64x | - | - | -2.08x | -2.3x | -4.57x |
| FCF Yield | -8.52% | -11.4% | -60.8% | - | - | -48% | -43.5% | -21.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.34 | -0.65 | -0.94 | -0.24 | -1.17 | -1.946 | -0.9555 | -0.9677 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 1,731 | 3,993 |
| EBITDA 1 | -19.32 | -54.31 | -122.5 | -169.1 | -213.8 | -199.9 | 667.8 | 1,335 |
| EBIT 1 | -19.51 | -54.48 | -122.7 | -171.1 | -225.9 | -218.4 | 551.1 | 1,046 |
| Net income 1 | -40.4 | -84.35 | -182.7 | -61.75 | -306.4 | -516.2 | -351.5 | -256.8 |
| Net Debt 1 | - | - | 1,778 | 3,772 | 8,367 | 10,972 | 12,562 | 13,657 |
| Reference price 2 | 2.850 | 4.940 | 4.770 | 7.710 | 5.270 | 7.640 | 7.640 | 7.640 |
| Nbr of stocks (in thousands) | 123,830 | 144,392 | 256,585 | 260,291 | 264,801 | 266,185 | - | - |
| Announcement Date | 28/03/22 | 10/03/23 | 11/03/24 | 28/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.93x | - | -65.05x | -.--% | 2.03B | |
| 27.83x | - | - | 1.5% | 2.78B | |
| 59.91x | 0.72x | 9.01x | -.--% | 2.04B | |
| Average | 27.94x | 0.72x | -28.02x | 0.5% | 2.28B | |
| Weighted average by Cap. | 27.94x | 0.72x | -28.00x | 0.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEXT Stock
- Valuation NextDecade Corporation
Select your edition
All financial news and data tailored to specific country editions
