|
Market Closed -
Nasdaq
20:00:00 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 7.260 USD | +11.52% |
|
+22.84% | +37.76% |
| 12:05am | NextDecade Corporation, Q3 2026 Earnings Call, Oct 29, 2026 | |
| 10-29 | NextDecade Shares Rise Amid Swing to Q3 Earnings | MT |
Company Valuation: NextDecade Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 352.9 | 713.3 | 1,224 | 2,007 | 1,396 | 1,933 | - | - |
| Change | - | 102.12% | 71.59% | 63.97% | -30.46% | 38.48% | - | - |
| Enterprise Value (EV) 1 | 352.9 | 713.3 | 3,002 | 5,779 | 9,763 | 12,926 | 14,277 | 15,046 |
| Change | - | 102.12% | 320.86% | 92.51% | 68.93% | 32.41% | 10.45% | 5.39% |
| P/E | -8.38x | -7.6x | -5.07x | -32.1x | -4.5x | -3.19x | -6.11x | -12.7x |
| PBR | 17.1x | 11.8x | 4.25x | 5.31x | 14.4x | 0.66x | 0.19x | 0.12x |
| PEG | - | -0.1x | -0.1x | 0.4x | -0x | -0x | 0.1x | 0.2x |
| Capitalization / Revenue | - | - | - | - | - | - | 0.79x | 0.45x |
| EV / Revenue | - | - | - | - | - | - | 5.83x | 3.52x |
| EV / EBITDA | -18.3x | -13.1x | -24.5x | -34.2x | -45.7x | -66x | 18.7x | 9.38x |
| EV / EBIT | -18.1x | -13.1x | -24.5x | -33.8x | -43.2x | -60.8x | 23.5x | 12.2x |
| EV / FCF | -11.7x | -8.81x | -1.64x | - | - | -2.28x | -2.24x | - |
| FCF Yield | -8.52% | -11.4% | -60.8% | - | - | -43.8% | -44.7% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.34 | -0.65 | -0.94 | -0.24 | -1.17 | -2.276 | -1.189 | -0.5716 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | 2,448 | 4,273 |
| EBITDA 1 | -19.32 | -54.31 | -122.5 | -169.1 | -213.8 | -195.8 | 761.8 | 1,605 |
| EBIT 1 | -19.51 | -54.48 | -122.7 | -171.1 | -225.9 | -212.7 | 607.2 | 1,236 |
| Net income 1 | -40.4 | -84.35 | -182.7 | -61.75 | -306.4 | -619.9 | -316.3 | -48.47 |
| Net Debt 1 | - | - | 1,778 | 3,772 | 8,367 | 10,994 | 12,344 | 13,114 |
| Reference price 2 | 2.850 | 4.940 | 4.770 | 7.710 | 5.270 | 7.260 | 7.260 | 7.260 |
| Nbr of stocks (in thousands) | 123,830 | 144,392 | 256,585 | 260,291 | 264,801 | 266,185 | - | - |
| Announcement Date | 28/03/22 | 10/03/23 | 11/03/24 | 28/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.19x | - | -66.02x | -.--% | 1.93B | |
| 51.98x | 2.5x | 23.47x | 0.07% | 95.5B | |
| 12.14x | 1.03x | 5.7x | 4.8% | 67.59B | |
| 25.58x | 1.96x | 19.83x | 1.14% | 55.51B | |
| 26.12x | 3.2x | 17.76x | 0.25% | 46.32B | |
| 52.95x | 4.14x | 25.95x | 1.78% | 40.92B | |
| 26.55x | 0.66x | 10.87x | 2.34% | 32.27B | |
| 20.54x | 1.44x | 13.31x | 0.23% | 30.41B | |
| 5.32x | 0.34x | 6.69x | 5.3% | 28.58B | |
| 21.89x | 0.41x | 6.53x | 2.79% | 27.36B | |
| Average | 23.99x | 1.74x | 6.41x | 1.87% | 42.64B | |
| Weighted average by Cap. | 30.04x | 1.93x | 15.50x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEXT Stock
- Valuation NextDecade Corporation
Select your edition
All financial news and data tailored to specific country editions
