End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
3.99 MYR | +1.53% | +3.37% | +21.28% |
03-01 | New Hoong Fatt Holdings Berhad Announces Resignation of Wong Youn Kim as Company Secretary | CI |
03-01 | New Hoong Fatt Holdings Berhad Announces Appointment of Teo Mee Hui as Company Secretary | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 254 | 223.2 | 222.4 | 181.9 | 186.8 | 237.3 |
Enterprise Value (EV) 1 | 285.2 | 252.5 | 238.8 | 175.2 | 170.3 | 178.1 |
P/E ratio | 12.5 x | 15.9 x | 15 x | 15.7 x | 9.54 x | 8.89 x |
Yield | 3.25% | 3.7% | 3.72% | 3.64% | 3.98% | 4.53% |
Capitalization / Revenue | 1.01 x | 0.87 x | 0.81 x | 0.75 x | 0.77 x | 0.82 x |
EV / Revenue | 1.14 x | 0.98 x | 0.86 x | 0.73 x | 0.7 x | 0.61 x |
EV / EBITDA | 5.29 x | 5.1 x | 4.38 x | 3.49 x | 2.92 x | 2.78 x |
EV / FCF | -16.6 x | 76.8 x | 12.5 x | 6.05 x | 14.3 x | 3.48 x |
FCF Yield | -6.03% | 1.3% | 7.99% | 16.5% | 6.98% | 28.7% |
Price to Book | 0.6 x | 0.49 x | 0.48 x | 0.39 x | 0.38 x | 0.47 x |
Nbr of stocks (in thousands) | 82,672 | 82,672 | 82,672 | 82,672 | 82,672 | 82,672 |
Reference price 2 | 3.073 | 2.700 | 2.690 | 2.200 | 2.260 | 2.870 |
Announcement Date | 25/04/18 | 25/04/19 | 28/05/20 | 27/04/21 | 26/04/22 | 27/04/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 250.6 | 257 | 276.1 | 241.6 | 244.2 | 290.4 |
EBITDA 1 | 53.92 | 49.51 | 54.5 | 50.25 | 58.32 | 64.12 |
EBIT 1 | 25.13 | 17.68 | 20.51 | 15.42 | 25.62 | 33.7 |
Operating Margin | 10.03% | 6.88% | 7.43% | 6.38% | 10.49% | 11.6% |
Earnings before Tax (EBT) 1 | 24.41 | 19.32 | 18.76 | 14.5 | 25.1 | 33.2 |
Net income 1 | 20.33 | 14.01 | 14.87 | 11.56 | 19.58 | 26.7 |
Net margin | 8.11% | 5.45% | 5.39% | 4.78% | 8.02% | 9.2% |
EPS 2 | 0.2459 | 0.1694 | 0.1799 | 0.1398 | 0.2369 | 0.3230 |
Free Cash Flow 1 | -17.19 | 3.289 | 19.08 | 28.95 | 11.88 | 51.19 |
FCF margin | -6.86% | 1.28% | 6.91% | 11.98% | 4.87% | 17.63% |
FCF Conversion (EBITDA) | - | 6.64% | 35.01% | 57.61% | 20.37% | 79.83% |
FCF Conversion (Net income) | - | 23.48% | 128.28% | 250.51% | 60.68% | 191.72% |
Dividend per Share 2 | 0.1000 | 0.1000 | 0.1000 | 0.0800 | 0.0900 | 0.1300 |
Announcement Date | 25/04/18 | 25/04/19 | 28/05/20 | 27/04/21 | 26/04/22 | 27/04/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 31.2 | 29.3 | 16.4 | - | - | - |
Net Cash position 1 | - | - | - | 6.69 | 16.5 | 59.2 |
Leverage (Debt/EBITDA) | 0.5784 x | 0.5911 x | 0.3003 x | - | - | - |
Free Cash Flow 1 | -17.2 | 3.29 | 19.1 | 28.9 | 11.9 | 51.2 |
ROE (net income / shareholders' equity) | 5.09% | 3.17% | 3.23% | 2.48% | 4.1% | 5.35% |
ROA (Net income/ Total Assets) | 3.17% | 1.99% | 2.25% | 1.72% | 2.75% | 3.5% |
Assets 1 | 641 | 702.4 | 659.7 | 673.4 | 711.8 | 762.5 |
Book Value Per Share 2 | 5.160 | 5.520 | 5.610 | 5.640 | 5.920 | 6.160 |
Cash Flow per Share 2 | 0.3000 | 0.2600 | 0.2700 | 0.3700 | 0.6600 | 0.7500 |
Capex 1 | 56.6 | 39.4 | 25.9 | 22.4 | 15 | 19.4 |
Capex / Sales | 22.57% | 15.34% | 9.4% | 9.28% | 6.14% | 6.7% |
Announcement Date | 25/04/18 | 25/04/19 | 28/05/20 | 27/04/21 | 26/04/22 | 27/04/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+21.28% | 69.18M | |
+29.62% | 50.98B | |
+25.46% | 20.39B | |
-20.63% | 19.42B | |
+31.67% | 17.27B | |
+1.48% | 15.84B | |
-14.23% | 14.09B | |
-18.75% | 13.35B | |
+31.97% | 11.74B | |
+28.58% | 10.66B |
- Stock Market
- Equities
- NHFATT Stock
- Financials New Hoong Fatt Holdings