Valuation New Constructor's Network Co., Ltd.

Stocks

Market Closed - Japan Exchange Other stock markets 01:00:00 06/07/2026 BST			5-day change	1st Jan Change
906.00 ^JPY	-1.52%		-0.33%	-15.96%

11/07/23	Public Holdings Co., Ltd. acquired 60% stake in SE Housing Loan Service Co., Ltd. from New Constructor's Network Co., Ltd. for Â¥11.1 million.	CI
12/05/23	New Constructor's Network Co., Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	4,864	3,681	3,205	2,721	3,724	2,792
Change	-	-24.32%	-12.93%	-15.09%	36.84%	-25.02%
Enterprise Value (EV) ¹	1,858	51.82	594.9	695.2	1,219	-83.96
Change	-	-97.21%	1,048.01%	16.86%	75.3%	-106.89%
P/E	21.7x	12.1x	11.4x	6,550x	19.2x	19.3x
PBR	2.5x	1.7x	1.57x	1.42x	1.81x	1.32x
PEG	-	0.3x	179.72x	-65.6x	0x	-0.8x
Capitalization / Revenue	0.76x	0.43x	0.35x	0.34x	0.46x	0.33x
EV / Revenue	0.29x	0.01x	0.06x	0.09x	0.15x	-0.01x
EV / EBITDA	5.51x	0.11x	1.01x	2.47x	3.17x	-0.23x
EV / EBIT	6.56x	0.13x	1.41x	8.38x	6.81x	-0.55x
EV / FCF	5.16x	0.07x	-1.41x	-1.58x	2.53x	-0.3x
FCF Yield	19.4%	1,367%	-71.1%	-63.2%	39.5%	-332%
Dividend per Share ²	28	37	40	22	29	31
Rate of return	1.85%	3.23%	3.7%	2.4%	2.32%	3.31%
EPS ²	69.87	94.59	94.65	0.14	64.95	48.43
Distribution rate	40.1%	39.1%	42.3%	15,714%	44.7%	64%
Net sales ¹	6,431	8,571	9,240	7,998	8,124	8,414
EBITDA ¹	337	492	587	281	384	373
EBIT ¹	283	397	423	83	179	153
Net income ¹	225	305	302	-	193	144
Net Debt ¹	-3,006	-3,629	-2,610	-2,026	-2,505	-2,876
Reference price ²	1,513.00	1,144.00	1,080.00	917.00	1,250.00	936.00
Nbr of stocks (in thousands)	3,215	3,218	2,968	2,968	2,979	2,983
Announcement Date	30/06/21	28/06/22	28/06/23	27/06/24	25/06/25	16/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEW CONSTRUCTOR'S NETWORK CO., LTD.	-	-	-	-	17.02M
IAT AUTOMOBILE TECHNOLOGY CO., LTD.	651.5x	-	-	-	932M
M31 TECHNOLOGY CORPORATION	84.22x	9.67x	37.04x	0.59%	668M
EBRO EV MOTORS, S.A.	-73.6x	0.88x	34.83x	-	509M
TANSEISHA CO., LTD.	11.47x	-	-	5.79%	405M
Average	168.40x	5.27x	35.93x	3.19%	506.36M
Weighted average by Cap.	250.71x	5.87x	36.08x	2.55%