|
Market Closed -
NSE India S.E.
12:05:09 16/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 26.46 INR | -0.82% |
|
+7.17% | -39.02% |
Company Valuation: Network18 Media & Investments Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 37,687 | 88,161 | 56,168 | 89,248 | 66,938 | 42,436 |
| Change | - | 133.93% | -36.29% | 58.89% | -25% | -36.6% |
| Enterprise Value (EV) 1 | 59,411 | 106,378 | 113,373 | 90,251 | 95,405 | 73,679 |
| Change | - | 79.05% | 6.58% | -20.39% | 5.71% | -22.77% |
| P/E | 117x | 42.5x | -66.7x | -63.9x | -3.94x | 27.7x |
| PBR | 6.9x | 11.7x | 8.32x | 0.61x | 1.41x | 0.86x |
| PEG | - | 0x | 0x | -1x | -0x | -0x |
| Capitalization / Revenue | 0.8x | 1.5x | 0.9x | 0.96x | 0.97x | 2x |
| EV / Revenue | 1.26x | 1.81x | 1.82x | 0.97x | 1.39x | 3.47x |
| EV / EBITDA | 8.18x | 10.4x | 161x | -11.9x | -20.8x | -400x |
| EV / EBIT | 9.07x | 11.1x | 1,476x | -10.4x | -16.9x | -81.4x |
| EV / FCF | 8.02x | -110x | -2.96x | -0.96x | 0.92x | -43.5x |
| FCF Yield | 12.5% | -0.91% | -33.8% | -104% | 108% | -2.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.3118 | 2.005 | -0.8139 | -1.348 | -11.02 | 0.9946 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 47,051 | 58,802 | 62,230 | 92,974 | 68,879 | 21,208 |
| EBITDA 1 | 7,266 | 10,226 | 706 | -7,611 | -4,597 | -184.1 |
| EBIT 1 | 6,548 | 9,595 | 76.8 | -8,661 | -5,636 | -905.4 |
| Net income 1 | 322.8 | 2,075 | -842.7 | -2,063 | -16,870 | 1,522 |
| Net Debt 1 | 21,724 | 18,217 | 57,205 | 1,003 | 28,467 | 31,243 |
| Reference price 2 | 36.40 | 85.15 | 54.25 | 86.20 | 43.41 | 27.52 |
| Nbr of stocks (in thousands) | 1,035,362 | 1,035,362 | 1,035,362 | 1,035,362 | 1,542,000 | 1,542,000 |
| Announcement Date | 05/09/21 | 07/09/22 | 19/08/23 | 27/11/24 | 11/06/25 | 21/08/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 430M | |
| 19.41x | 2.26x | 10.1x | 1.36% | 191B | |
| 10.88x | 1.48x | 6.38x | 0.9% | 25.52B | |
| 9.08x | 2.16x | 7.01x | 4.01% | 9.09B | |
| 18.03x | 1.92x | 20.5x | 1.68% | 5.81B | |
| 16.07x | 0.76x | 6.02x | 7.41% | 5.21B | |
| 5.15x | 2.01x | 5.62x | 4.5% | 5.07B | |
| 12.7x | 1.06x | 8x | 1.55% | 4.52B | |
| 7.61x | 0.98x | 3.14x | 4.33% | 4.42B | |
| 43.95x | - | - | 2.04% | 4.2B | |
| Average | 15.88x | 1.58x | 8.35x | 3.09% | 25.52B | |
| Weighted average by Cap. | 17.89x | 2.09x | 9.51x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NETWORK18 Stock
- Valuation Network18 Media & Investments Limited
Select your edition
All financial news and data tailored to specific country editions
