Valuation Network Media Group Inc.

Stocks

Market Closed - Toronto S.E. 20:02:25 09/09/2026 BST			5-day change	1st Jan Change
0.0550 ^CAD	-8.33%		-15.38%	-45.00%

09-08	Network Media Group Inc. Launches Network Verticals Division to Develop Premium Vertical Short-Form Content	CI
07-30	Network Media Group Inc. Reports Earnings Results for the Half Year Ended May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2020	2021	2022	2023	2024	2025
Market Cap ¹	10.36	21.81	5.347	3.565	1.693	1.897
Change	-	110.46%	-75.48%	-33.33%	-52.5%	12.05%
Enterprise Value (EV) ¹	11.49	21.46	9.004	4.788	1.853	1.024
Change	-	86.8%	-58.04%	-46.82%	-61.31%	-44.75%
P/E	7x	-7.43x	8.95x	-10x	-0.86x	-1.37x
PBR	1.12x	2.31x	0.51x	0.34x	0.19x	0.24x
PEG	-	0x	-0x	0x	-0x	0x
Capitalization / Revenue	1.04x	6.17x	0.43x	0.5x	0.15x	0.28x
EV / Revenue	1.16x	6.07x	0.72x	0.67x	0.16x	0.15x
EV / EBITDA	5.58x	-7.11x	9.27x	-13.7x	-2.2x	-1.37x
EV / EBIT	5.8x	-6.94x	9.99x	-11.8x	-1.89x	-1.27x
EV / FCF	10.9x	-234x	-1.64x	2.23x	0.41x	-0.53x
FCF Yield	9.18%	-0.43%	-60.9%	44.9%	246%	-188%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.1	-0.165	0.0335	-0.02	-0.11	-0.073
Distribution rate	-	-	-	-	-	-
Net sales ¹	9.924	3.534	12.43	7.127	11.23	6.689
EBITDA ¹	2.06	-3.019	0.9717	-0.3485	-0.8408	-0.7494
EBIT ¹	1.98	-3.091	0.9015	-0.4055	-0.9798	-0.8086
Net income ¹	1.516	-2.496	0.5974	-0.3209	-1.911	-1.313
Net Debt ¹	1.128	-0.3443	3.657	1.223	0.1593	-0.8738
Reference price ²	0.7000	1.2250	0.3000	0.2000	0.0950	0.1000
Nbr of stocks (in thousands)	14,801	17,800	17,825	17,825	17,825	18,975
Announcement Date	30/03/21	30/03/22	28/03/23	02/04/24	31/03/25	30/03/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NETWORK MEDIA GROUP INC.	-	-	-	-	756K
PARAMOUNT SKYDANCE CORPORATION	47.67x	0.88x	6.91x	1.96%	11.47B
MADISON SQUARE GARDEN SPORTS CORP.	-408.15x	8.87x	-927.24x	-.--%	9.52B
TOHO CO., LTD.	27.07x	3.24x	13.87x	1.36%	8.64B
MANGO EXCELLENT MEDIA CO., LTD.	30.79x	2.4x	5.02x	0.52%	5.18B
BEIJING ENLIGHT MEDIA CO., LTD	61.08x	17.17x	43.45x	1.03%	5.01B
BANIJAY GROUP N.V.	10.61x	1.5x	7.98x	4.46%	4.29B
CHINA FILM INDUSTRY GROUP CO., LTD.	78.83x	3.9x	24.85x	0.31%	3.61B
LIONSGATE STUDIOS CORP.	-85.08x	1.5x	14.07x	-.--%	3.29B
CHINA RUYI HOLDINGS LIMITED	17.08x	4.29x	5.77x	-.--%	3.03B
Average	-24.46x	4.86x	-89.48x	1.07%	5.4B
Weighted average by Cap.	-46.97x	4.80x	-151.71x	1.15%