Company Valuation: NetSol Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2020 2021 2022 2023 2024 2025
Market Cap 1 31.84 53.25 35.84 26.67 28.97 36.42
Change - 67.28% -32.7% -25.6% 8.64% 25.71%
Enterprise Value (EV) 1 24.8 33.04 21.91 18.25 17.51 28.2
Change - 33.21% -33.67% -16.74% -4.03% 61.04%
P/E Ratio 33.8x 31.4x -39.8x -5.08x 42.3x 12.4x
PBR 0.54x 0.97x 0.79x 0.79x 0.83x 0.97x
PEG - 0.4x 0x -0x -0x 0x
Capitalization / Revenue 0.56x 0.97x 0.63x 0.51x 0.47x 0.55x
EV / Revenue 0.44x 0.6x 0.38x 0.35x 0.29x 0.43x
EV / EBITDA 5.16x 4.95x 8.02x -3.3x 3.36x 5.68x
EV / EBIT 23.2x 12.1x -20.3x -2.08x 5.01x 8.05x
EV / FCF 13.9x 2.29x -8.04x -9.71x 5.44x -6.08x
FCF Yield 7.19% 43.7% -12.4% -10.3% 18.4% -16.4%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.0799 0.15 -0.08 -0.4649 0.06 0.25
Distribution rate - - - - - -
Net sales 1 56.37 54.92 57.25 52.39 61.39 66.09
EBITDA 1 4.802 6.677 2.734 -5.535 5.215 4.966
EBIT 1 1.07 2.721 -1.078 -8.78 3.494 3.502
Net income 1 0.9371 1.778 -0.8512 -5.244 0.6839 2.923
Net Debt 1 -7.035 -20.22 -13.92 -8.42 -11.46 -8.217
Reference price 2 2.700 4.710 3.185 2.360 2.540 3.110
Nbr of stocks (in thousands) 11,791 11,307 11,253 11,299 11,405 11,710
Announcement Date 28/09/20 28/09/21 27/09/22 22/09/23 30/09/24 29/09/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 53.61M
26.52x4.25x14.83x2.48% 256B
12.66x1.35x7.08x3.82% 105B
20.4x4.15x14.17x2.92% 90.42B
-81.53x12.84x74.47x-.--% 80.68B
13.87x2.53x9.34x6.01% 82.27B
19.59x5.12x12.66x2.9% 58.94B
14.49x2.12x8.9x5.34% 47.53B
12.93x1.48x10.14x1.25% 35.3B
20.8x1.41x10.03x0.84% 32.12B
Average 6.64x 3.92x 17.96x 2.84% 78.77B
Weighted average by Cap. 9.50x 4.25x 18.34x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTWK Stock
  4. Valuation NetSol Technologies, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!