Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 2,368 2,033 1,551 1,508 2,296 2,818 - -
Change - -14.16% -23.69% -2.83% 52.29% 22.75% - -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 1,919 1,615 1,271
Change - -14.16% -37.94% -19.47% 60.21% 17.87% -15.86% -21.27%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 28.3x 25.5x -
PBR - - - - - - - -
PEG - 0.5x 0x -0x -0x 5.26x 2.3x -
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.12x 3.05x 2.98x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.12x 1.74x 1.34x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 7.62x 6.54x -
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 8.03x 6.38x 4.79x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 8.64x 6.97x 4.69x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 11.6% 14.4% 21.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52 -
Distribution rate - - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 904.4 925.3 946.7
EBITDA 1 - 227.8 205 208.4 228.1 252 246.7 -
EBIT 1 180 206.8 187.1 195.1 218.5 239.1 253.2 265.1
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8 -
Net Debt 1 - - -289.7 -491.5 -668 -899.3 -1,204 -1,547
Reference price 2 32.08 28.65 21.84 21.01 31.79 38.76 38.76 38.76
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 72,707 - -
Announcement Date 05/05/22 04/05/23 09/05/24 08/05/25 07/05/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
28.2x2.11x7.58x - 2.81B
22.43x3.67x12.81x2.97% 215B
22.58x4.75x11.66x0.73% 194B
15.97x1.74x9.13x3% 128B
-131.83x18.31x100.67x-.--% 118B
-559.51x39.76x163.36x-.--% 115B
15.03x2.7x10.41x5.36% 87.63B
21.53x5.62x13.79x2.63% 63.48B
23.9x1.98x12.56x1.3% 46.63B
14.23x2.07x8.78x5.47% 46.31B
Average -52.75x 8.27x 35.07x 2.39% 101.74B
Weighted average by Cap. -63.30x 9.31x 39.06x 2.08%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NetScout Systems, Inc.

Historical PBR trend

Valuation ratios - PBR - NetScout Systems, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NetScout Systems, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NetScout Systems, Inc.

  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.