Company Valuation: NetScout Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,368 2,033 1,551 1,508 2,296 3,071 -
Change - -14.16% -23.69% -2.83% 52.29% 33.75% -
Enterprise Value (EV) 1 2,368 2,033 1,262 1,016 1,628 2,089 1,748
Change - -14.16% -37.94% -19.47% 60.21% 28.32% -16.34%
P/E 65.5x 34.9x -10.6x -4.1x 24.5x 31.4x 28.3x
PBR - - - - - - -
PEG - 0.5x 0x -0x -0x 5.83x 2.6x
Capitalization / Revenue 2.77x 2.22x 1.87x 1.83x 2.67x 3.4x 3.33x
EV / Revenue 2.77x 2.22x 1.52x 1.24x 1.89x 2.31x 1.9x
EV / EBITDA - 8.92x 6.15x 4.87x 7.14x 8.24x 7.05x
EV / EBIT 13.2x 9.83x 6.75x 5.21x 7.45x 8.72x 7x
EV / FCF 8.29x 13.9x 24x 4.79x 5.7x 9.41x 7x
FCF Yield 12.1% 7.19% 4.16% 20.9% 17.5% 10.6% 14.3%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 0.49 0.82 -2.07 -5.12 1.3 1.37 1.52
Distribution rate - - - - - - -
Net sales 1 855.6 914.5 829.5 822.7 859.5 903.7 922
EBITDA 1 - 227.8 205 208.4 228.1 253.5 247.8
EBIT 1 180 206.8 187.1 195.1 218.5 239.5 249.7
Net income 1 36.97 59.65 -147.7 -366.9 95.53 101.4 112.8
Net Debt 1 - - -289.7 -491.5 -668 -981.8 -1,323
Reference price 2 32.08 28.65 21.84 21.01 31.79 42.95 42.95
Nbr of stocks (in thousands) 73,830 70,962 71,035 71,755 72,220 71,495 -
Announcement Date 05/05/22 04/05/23 09/05/24 08/05/25 07/05/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
31.35x2.31x8.24x - 3.07B
27.83x4.47x15.6x2.36% 269B
-91.48x14.45x83.68x-.--% 90.53B
12.74x2.31x8.57x6.48% 75.45B
9.74x1.07x5.6x4.95% 80.24B
18.66x4.9x12.1x3.07% 55.22B
12.77x1.85x7.76x6.08% 41.94B
12.84x1.47x10.06x1.26% 34.58B
18.45x1.35x8.62x1.07% 32.51B
14.09x1.78x8.26x6.14% 29.43B
Average 6.70x 3.60x 16.85x 3.49% 71.2B
Weighted average by Cap. 5.72x 4.60x 20.73x 3.11%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTCT Stock
  4. Valuation NetScout Systems, Inc.