Company Valuation: Netlist, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,502 273.4 382.9 227.8 267.4 2,397 -
Change - -81.79% 40.07% -40.51% 17.4% 796.19% -
Enterprise Value (EV) 1,502 273.4 382.9 227.8 267.4 2,397 2,397
Change - -81.79% 40.07% -40.51% 17.4% 796.19% 0%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 10.5x 1.69x 5.53x 1.55x 1.42x 3.25x 2.64x
EV / Revenue 0x 0x 0x 0x 0x 3.25x 2.64x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 142.4 161.6 69.2 147.1 188.6 738.1 908.1
EBITDA - - - - - - -
EBIT 11.38 -33.5 -61.76 -55.23 -25.51 - -
Net income - - - - - - -
Net Debt - - - - - - -
Reference price 2 6.570 1.170 1.510 0.838 0.870 6.340 6.340
Nbr of stocks (in thousands) 228,539 233,656 253,593 271,987 307,374 378,007 -
Announcement Date 01/03/22 21/02/23 13/02/24 27/03/25 03/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.4B
16.19x1.38x10.88x0.64% 250B
4.64x2.68x3.31x-.--% 153B
14.99x6.49x11.6x0.51% 136B
13.92x5.77x10.3x0.19% 127B
18.33x1.75x8.97x1.1% 67.95B
116.71x7.18x31.66x-.--% 37.91B
23.87x4.26x12.84x1.13% 36.39B
11.86x0.36x10.18x5.98% 37.62B
29.39x5.16x17.6x1.42% 36.87B
Average 27.77x 3.89x 13.04x 1.22% 88.49B
Weighted average by Cap. 18.84x 3.54x 10.67x 0.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Netlist, Inc.

Historical PBR trend

Valuation ratios - PBR - Netlist, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Netlist, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Netlist, Inc.

  1. Stock Market
  2. Stocks
  3. NLST Stock
  4. Valuation Netlist, Inc.