Valuation Netlist, Inc.

Stocks

Real-time OTC Markets 20:59:43 04/06/2026 BST			5-day change	1st Jan Change
3.120 ^USD	+1.30%		+21.88%	+251.00%

08-05	Netlist, Inc. - Special Call
08-05	Netlist, Inc. and Samsung Enter Strategic Alliance for Advanced Memory Technology	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,502	273.4	382.9	227.8	267.4	1,432	-
Change	-	-81.79%	40.07%	-40.51%	17.4%	435.45%	-
Enterprise Value (EV)	1,502	273.4	382.9	227.8	267.4	1,432	1,432
Change	-	-81.79%	40.07%	-40.51%	17.4%	435.45%	0%
P/E	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	10.5x	1.69x	5.53x	1.55x	1.42x	2.02x	1.82x
EV / Revenue	0x	0x	0x	0x	0x	2.02x	1.82x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	-0x	-0x	-0x	-0x	4.81x	6.56x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	142.4	161.6	69.2	147.1	188.6	708.1	788.1
EBITDA	-	-	-	-	-	-	-
EBIT ¹	11.38	-33.5	-61.76	-55.23	-25.51	297.9	218.2
Net income	-	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	6.570	1.170	1.510	0.838	0.870	4.290	4.290
Nbr of stocks (in thousands)	228,539	233,656	253,593	271,987	307,374	333,768	-
Announcement Date	01/03/22	21/02/23	13/02/24	27/03/25	03/03/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETLIST, INC.	-	-	-	-	1.43B
SANDISK CORPORATION	19.12x	9.13x	14.72x	-.--%	189B
WESTERN DIGITAL CORPORATION	22.17x	11.58x	29.01x	0.11%	151B
NETAPP, INC.	27.8x	4.98x	15.14x	1.05%	38.95B
EVERPURE, INC.	116.43x	7.62x	33.59x	-.--%	36.36B
SHANNON SEMICONDUCTOR TECHNOLOGY CO.,LTD.	9.51x	-	-	-	11B
INNODISK CORPORATION	5.67x	1.83x	3.5x	9%	4.39B
ARGOSY RESEARCH INC.	10.59x	-	-	-	414M
Average	30.18x	7.03x	19.19x	2.03%	54.11B
Weighted average by Cap.	28.78x	9.42x	21.41x	0.23%