Valuation NetLink NBN Trust OTC Markets
Stocks
NETLF
SG1DH9000006
Integrated Telecommunications Services
|
Market Closed -
OTC Markets
14:30:02 15/05/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.7690 USD | +1.52% |
|
-.--% | +3.07% |
| 08-07 | NetLink NBN Trust's Fiscal Q1 Profit Declines 22% | MT |
| 07-24 | Netlink Nbn Management Pte. Ltd. Announces Board and Committee Changes, Effective July 24, 2026 | CI |
Company Valuation: NetLink NBN Trust
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,800 | 3,351 | 3,332 | 3,429 | 3,761 | 3,800 | - | - |
| Change | - | -11.79% | -0.58% | 2.92% | 9.66% | 1.04% | - | - |
| Enterprise Value (EV) 1 | 4,352 | 3,916 | 3,946 | 3,973 | 4,534 | 4,567 | 4,617 | 4,617 |
| Change | - | -10.02% | 0.76% | 0.7% | 14.11% | 0.74% | 1.09% | 0% |
| P/E | 41.7x | 30.7x | 32.3x | 35.9x | 45.1x | 44.4x | 43.5x | 44x |
| PBR | 1.4x | 1.27x | 1.32x | 1.43x | 1.66x | 1.77x | 1.9x | 2.06x |
| PEG | - | 1.6x | -6.03x | -4.76x | -3.6x | 17.6x | 19.88x | -39.46x |
| Capitalization / Revenue | 10.1x | 8.31x | 8.1x | 8.43x | 9.1x | 9.03x | 8.92x | 8.77x |
| EV / Revenue | 11.5x | 9.71x | 9.59x | 9.76x | 11x | 10.8x | 10.8x | 10.7x |
| EV / EBITDA | 16.5x | 13.3x | 13.5x | 13.8x | 16x | 15.9x | 15.9x | 15.9x |
| EV / EBIT | 46.1x | 31.5x | 33x | 35.9x | 46.5x | 45.8x | 44.8x | 46.6x |
| EV / FCF | 23.5x | 20.7x | 22.4x | 29.3x | 26.1x | 30x | 24.3x | 24.2x |
| FCF Yield | 4.25% | 4.83% | 4.46% | 3.42% | 3.84% | 3.33% | 4.11% | 4.13% |
| Dividend per Share 2 | 0.0513 | 0.0524 | 0.053 | 0.0536 | 0.0542 | 0.0547 | 0.0549 | 0.0556 |
| Rate of return | 5.26% | 6.09% | 6.2% | 6.09% | 5.62% | 5.61% | 5.63% | 5.7% |
| EPS 2 | 0.0234 | 0.028 | 0.0265 | 0.0245 | 0.0214 | 0.0219 | 0.0224 | 0.0222 |
| Distribution rate | 219% | 187% | 200% | 219% | 253% | 249% | 245% | 251% |
| Net sales 1 | 377.6 | 403.5 | 411.3 | 407 | 413.4 | 420.9 | 426.1 | 433.1 |
| EBITDA 1 | 264.1 | 295 | 292.4 | 288.1 | 282.9 | 286.4 | 290.7 | 290.2 |
| EBIT 1 | 94.36 | 124.4 | 119.5 | 110.5 | 97.54 | 99.77 | 103.1 | 99.18 |
| Net income 1 | 91.26 | 109.3 | 103.2 | 95.35 | 83.31 | 92.23 | 89.34 | 87.42 |
| Net Debt 1 | 552.3 | 564.5 | 613.7 | 543.8 | 773.2 | 767.6 | 817.6 | 817.7 |
| Reference price 2 | 0.9750 | 0.8600 | 0.8550 | 0.8800 | 0.9650 | 0.9750 | 0.9750 | 0.9750 |
| Nbr of stocks (in thousands) | 3,896,971 | 3,896,971 | 3,896,971 | 3,896,971 | 3,896,971 | 3,896,971 | - | - |
| Announcement Date | 17/05/22 | 18/05/23 | 16/05/24 | 15/05/25 | 14/05/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 44.67x | 10.9x | 16.02x | 5.58% | 3B | |
| 29.99x | 1.29x | 10.32x | 1.23% | 1.13B | |
| -13.79x | - | - | - | 648M | |
| 11.96x | - | - | 1.03% | 321M | |
| Average | 18.21x | 6.09x | 13.17x | 2.61% | 1.28B | |
| Weighted average by Cap. | 31.93x | 8.27x | 14.46x | 4.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CJLU Stock
- NETLF Stock
- Valuation NetLink NBN Trust
Select your edition
All financial news and data tailored to specific country editions
