Company Valuation: NETinfo Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 15.9 15.64 15.38 15.38 13.59 14.74
Change - -1.61% -1.64% 0% -11.67% 8.49%
Enterprise Value (EV) 1 19.93 18.94 19.12 18.67 16.47 16.72
Change - -4.96% 0.95% -2.37% -11.76% 1.47%
P/E 46.8x -19.5x 120x 30x 17.8x 19x
PBR 4.34x 3.97x 3.86x 3.45x 2.61x 2.56x
PEG - 0x -1x 0x 0.4x 13.92x
Capitalization / Revenue 3.21x 3.75x 3.08x 2.62x 1.96x 1.91x
EV / Revenue 4.03x 4.54x 3.82x 3.18x 2.37x 2.16x
EV / EBITDA 23x 81.1x 32.1x 17.2x 11.6x 11.6x
EV / EBIT 28.6x 274x 48.5x 21x 13.9x 13.8x
EV / FCF 140x 64.2x -55x 42.7x 26.8x 16.4x
FCF Yield 0.72% 1.56% -1.82% 2.34% 3.73% 6.09%
Dividend per Share 2 - - - - - 0.02
Rate of return - - - - - 1.74%
EPS 2 0.0265 -0.0625 0.01 0.04 0.0597 0.0605
Distribution rate - - - - - 33.1%
Net sales 1 4.95 4.171 5.003 5.867 6.939 7.737
EBITDA 1 0.8652 0.2336 0.596 1.088 1.421 1.44
EBIT 1 0.6962 0.069 0.3941 0.8897 1.183 1.212
Net income 1 0.356 -0.8011 0.1462 0.546 0.7648 0.7752
Net Debt 1 4.033 3.302 3.738 3.285 2.884 1.972
Reference price 2 1.240 1.220 1.200 1.200 1.060 1.150
Nbr of stocks (in thousands) 12,821 12,821 12,821 12,821 12,821 12,821
Announcement Date 29/04/21 10/05/22 27/04/23 29/04/24 30/04/25 28/04/26
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16.05M
18.3x5.29x9.45x1.74% 339B
23x4.59x14.38x1.65% 213B
74.93x7.25x19.41x-.--% 120B
37.12x3.53x12.76x0.18% 46.87B
12.64x79.83x680.79x-.--% 34.03B
37.17x13.97x22.76x-.--% 31.84B
36.69x2.27x20.77x-.--% 18.9B
25.79x3.7x12.45x - 13.58B
95.62x9.12x39.12x-.--% 13.93B
Average 40.14x 14.39x 92.43x 0.45% 83.08B
Weighted average by Cap. 31.05x 8.65x 41.14x 1.16%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NETIN Stock
  4. Valuation NETinfo Plc