Valuation NETGEM

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 02/07/2026 BST			5-day change	1st Jan Change
0.9180 ^EUR	+6.25%		+8.25%	+8.00%

05-27	MarketScreener Corporate Earnings Calendar: May 28, 2026
05-25	Weekly Earnings Calendar: Marvell, Soitec and Salesforce in the Spotlight

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	47.99	26.94	33.41	31.88	28.46	28.91	-
Change	-	-43.86%	24.01%	-4.58%	-10.71%	1.55%	-
Enterprise Value (EV) ¹	43.99	23.64	28.81	25.87	24.41	20.81	16.81
Change	-	-46.26%	21.88%	-10.21%	-5.63%	-14.77%	-19.22%
P/E	-33.3x	-	50x	15.9x	17x	14.4x	10.8x
PBR	2.13x	1.15x	1.34x	1.33x	1.15x	1.17x	1.12x
PEG	-	-	-	0x	-1x	0.7x	0.3x
Capitalization / Revenue	1.7x	0.74x	0.94x	0.94x	0.9x	0.88x	0.84x
EV / Revenue	1.55x	0.65x	0.81x	0.77x	0.77x	0.64x	0.49x
EV / EBITDA	10.2x	3.46x	3.69x	3.07x	4.14x	3.36x	2.47x
EV / EBIT	-10x	-11.1x	72x	12.4x	12.8x	8x	4.8x
EV / FCF	-299x	30.2x	7.11x	7.99x	13.6x	5.34x	2.95x
FCF Yield	-0.33%	3.32%	14.1%	12.5%	7.36%	18.7%	33.9%
Dividend per Share ²	0.03	0.05	0.05	0.05	0.05	0.05	0.05
Rate of return	1.8%	5.42%	5%	5.25%	5.88%	5.79%	5.79%
EPS ²	-0.05	-	0.02	0.06	0.05	0.06	0.08
Distribution rate	-60%	-	250%	83.3%	100%	83.3%	62.5%
Net sales ¹	28.3	36.3	35.6	33.77	31.7	32.7	34.3
EBITDA ¹	4.3	6.825	7.8	8.424	5.9	6.2	6.8
EBIT ¹	-4.4	-2.122	0.4	2.078	1.9	2.6	3.5
Net income ¹	-1.3	0.108	0.5	1.953	1.534	2	2.7
Net Debt ¹	-4	-3.303	-4.6	-6.01	-4.051	-8.1	-12.1
Reference price ²	1.6650	0.9220	1.0000	0.9520	0.8500	0.8640	0.8640
Nbr of stocks (in thousands)	28,821	29,221	33,412	33,488	33,488	33,457	-
Announcement Date	31/03/22	28/04/23	28/03/24	30/04/25	26/03/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NETGEM	14.4x	0.64x	3.36x	5.79%	32.92M
MICROSOFT CORPORATION	22.16x	8.52x	14.16x	0.96%	2,855B
PALANTIR TECHNOLOGIES INC.	93.2x	37.58x	62.81x	-.--%	301B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	133.99x	42.8x	135.37x	0.13%	137B
CADENCE DESIGN SYSTEMS, INC.	83.94x	16.87x	36.66x	-.--%	104B
DATADOG, INC.	483.53x	20.6x	82.95x	-.--%	94.14B
SYNOPSYS, INC.	167.97x	9.77x	24.13x	-.--%	87.03B
SEA LIMITED	33.82x	1.78x	13.9x	-.--%	62.68B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	136.51x	5.33x	26.72x	-.--%	46.48B
ROBLOX CORPORATION	-38.36x	5.16x	24.7x	-.--%	41.49B
Average	113.12x	14.90x	42.48x	0.69%	372.94B
Weighted average by Cap.	49.74x	12.51x	25.42x	0.74%