Valuation NETGEM

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 22/07/2026 BST			5-day change	1st Jan Change
0.8040 ^EUR	-1.71%		-8.22%	-5.41%

07-02	Netgem Sa Approves Dividend, Payable on July 10, 2026	CI
06-22	Netgem SA acquired remaining majority stake BARY.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	47.99	26.94	33.41	31.88	28.46	26.9	-
Change	-	-43.86%	24.01%	-4.58%	-10.71%	-5.5%	-
Enterprise Value (EV) ¹	43.99	23.64	28.81	25.87	24.41	18.8	14.8
Change	-	-46.26%	21.88%	-10.21%	-5.63%	-23%	-21.28%
P/E	-33.3x	-	50x	15.9x	17x	13.4x	10.1x
PBR	2.13x	1.15x	1.34x	1.33x	1.15x	1.09x	1.04x
PEG	-	-	-	0x	-1x	0.7x	0.3x
Capitalization / Revenue	1.7x	0.74x	0.94x	0.94x	0.9x	0.82x	0.78x
EV / Revenue	1.55x	0.65x	0.81x	0.77x	0.77x	0.57x	0.43x
EV / EBITDA	10.2x	3.46x	3.69x	3.07x	4.14x	3.03x	2.18x
EV / EBIT	-10x	-11.1x	72x	12.4x	12.8x	7.23x	4.23x
EV / FCF	-299x	30.2x	7.11x	7.99x	13.6x	4.82x	2.6x
FCF Yield	-0.33%	3.32%	14.1%	12.5%	7.36%	20.7%	38.5%
Dividend per Share ²	0.03	0.05	0.05	0.05	0.05	0.05	0.05
Rate of return	1.8%	5.42%	5%	5.25%	5.88%	6.22%	6.22%
EPS ²	-0.05	-	0.02	0.06	0.05	0.06	0.08
Distribution rate	-60%	-	250%	83.3%	100%	83.3%	62.5%
Net sales ¹	28.3	36.3	35.6	33.77	31.7	32.7	34.3
EBITDA ¹	4.3	6.825	7.8	8.424	5.9	6.2	6.8
EBIT ¹	-4.4	-2.122	0.4	2.078	1.9	2.6	3.5
Net income ¹	-1.3	0.108	0.5	1.953	1.534	2	2.7
Net Debt ¹	-4	-3.303	-4.6	-6.01	-4.051	-8.1	-12.1
Reference price ²	1.6650	0.9220	1.0000	0.9520	0.8500	0.8040	0.8040
Nbr of stocks (in thousands)	28,821	29,221	33,412	33,488	33,488	33,457	-
Announcement Date	31/03/22	28/04/23	28/03/24	30/04/25	26/03/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETGEM	13.63x	0.59x	3.11x	6.11%	31.22M
MICROSOFT CORPORATION	22.92x	8.8x	14.56x	0.92%	2,955B
PALANTIR TECHNOLOGIES INC.	98.34x	39.72x	66.41x	-.--%	318B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	121.79x	38.88x	122.97x	0.14%	125B
CADENCE DESIGN SYSTEMS, INC.	76.62x	15.4x	33.57x	-.--%	95.06B
DATADOG, INC.	460.23x	19.78x	79.53x	-.--%	90.7B
SYNOPSYS, INC.	144.21x	8.47x	21.62x	-.--%	74.5B
SEA LIMITED	35.36x	1.86x	14.55x	-.--%	65.08B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	119.76x	5.02x	24.84x	-.--%	43.8B
ROBLOX CORPORATION	-35.27x	4.65x	22.26x	-.--%	37.59B
Average	105.76x	14.32x	40.34x	0.72%	380.47B
Weighted average by Cap.	47.38x	12.59x	24.82x	0.72%