|
Market Closed -
Deutsche Boerse AG
14:25:02 28/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 3.880 EUR | 0.00% |
|
0.00% | -16.02% |
| 08-26 | Communications Services Down on Retreat From Risk -- Communications Services Roundup | DJ |
| 08-26 | Stella Artois And Netflix Announce Integrated Global Partnership For The Gentlemen Season 2 | CI |
Company Valuation: Netflix, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 266,852 | 131,228 | 213,097 | 381,002 | 397,291 | 340,277 | - | - |
| Change | - | -50.82% | 62.39% | 78.79% | 4.28% | -14.35% | - | - |
| Enterprise Value (EV) 1 | 276,217 | 139,522 | 220,503 | 387,001 | 402,692 | 345,213 | 340,334 | 326,707 |
| Change | - | -49.49% | 58.04% | 75.51% | 4.05% | -14.27% | -1.41% | -4% |
| P/E | 53.6x | 29.6x | 40.5x | 44.9x | 37.1x | 22.8x | 21.4x | 17.8x |
| PBR | 17.3x | 6.4x | 10.4x | 15.8x | 15x | 10.8x | 9.25x | 7.77x |
| PEG | - | -2.6x | 1.9x | 0.7x | 1.3x | 0.5x | 3.31x | 0.9x |
| Capitalization / Revenue | 8.99x | 4.15x | 6.32x | 9.77x | 8.79x | 6.64x | 5.97x | 5.42x |
| EV / Revenue | 9.3x | 4.41x | 6.54x | 9.92x | 8.91x | 6.74x | 5.97x | 5.2x |
| EV / EBITDA | 40.6x | 21.3x | 28.8x | 35.1x | 28.7x | 20.3x | 17x | 14x |
| EV / EBIT | 44.6x | 24.8x | 31.7x | 37.1x | 30.2x | 21.4x | 17.8x | 14.7x |
| EV / FCF | -1,738x | 86.2x | 31.8x | 55.9x | 42.6x | 26.8x | 24x | 19.6x |
| FCF Yield | -0.06% | 1.16% | 3.14% | 1.79% | 2.35% | 3.73% | 4.17% | 5.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.124 | 0.995 | 1.203 | 1.983 | 2.53 | 3.584 | 3.816 | 4.58 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 29,698 | 31,616 | 33,723 | 39,001 | 45,183 | 51,221 | 57,006 | 62,807 |
| EBITDA 1 | 6,806 | 6,545 | 7,650 | 11,019 | 14,028 | 17,047 | 20,067 | 23,264 |
| EBIT 1 | 6,195 | 5,633 | 6,954 | 10,418 | 13,327 | 16,131 | 19,149 | 22,283 |
| Net income 1 | 5,116 | 4,492 | 5,408 | 8,712 | 10,981 | 15,266 | 15,855 | 18,468 |
| Net Debt 1 | 9,365 | 8,295 | 7,405 | 5,999 | 5,400 | 4,936 | 56.59 | -13,570 |
| Reference price 2 | 60.24 | 29.49 | 48.69 | 89.13 | 93.76 | 81.72 | 81.72 | 81.72 |
| Nbr of stocks (in thousands) | 4,429,522 | 4,450,205 | 4,376,797 | 4,274,581 | 4,237,323 | 4,163,940 | - | - |
| Announcement Date | 20/01/22 | 19/01/23 | 23/01/24 | 21/01/25 | 20/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.77x | 4.21x | 9.71x | 1.29% | 522B | |
| 22.8x | 6.74x | 20.25x | -.--% | 340B | |
| 23.95x | 2.82x | 14.34x | -.--% | 161B | |
| 35.8x | 7.09x | 19.94x | -.--% | 112B | |
| 38.63x | 4.54x | 30x | -.--% | 113B | |
| 2.77x | 72.98x | 2.03x | 0.15% | 98.29B | |
| 90.63x | 5.48x | 26.11x | -.--% | 103B | |
| 10.7x | 8.09x | 94.45x | 0.63% | 94.88B | |
| 8.48x | 2.73x | 59.24x | 0.73% | 36.96B | |
| Average | 27.73x | 12.74x | 30.67x | 0.31% | 175.63B | |
| Weighted average by Cap. | 24.74x | 9.40x | 21.45x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NFLX Stock
- NFC0 Stock
- Valuation Netflix, Inc.
Select your edition
All financial news and data tailored to specific country editions
