Valuation Netel Holding AB

Stocks

Delayed Nasdaq Stockholm 13:45:41 04/09/2026 BST			5-day change	1st Jan Change
3.385 ^SEK	-1.60%		-4.11%	-31.89%

09-01	Rights issue in Netel ahead of merger with Infrea	FW
08-31	Netel major shareholder Alireza Etemad increases his shareholding	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	2,139	1,633	713.1	644.2	241.1
Change	-	-23.67%	-56.32%	-9.66%	-62.58%
Enterprise Value (EV) ¹	2,457	2,354	1,323	1,389	1,155
Change	-	-4.2%	-43.79%	5%	-16.85%
P/E	24.7x	13.2x	16.2x	-13.7x	-2.06x
PBR	2.35x	1.48x	0.63x	0.59x	0.25x
PEG	1x	0.3x	-0.3x	0x	-0x
Capitalization / Revenue	0.88x	0.52x	0.21x	0.2x	0.08x
EV / Revenue	1.02x	0.75x	0.38x	0.42x	0.4x
EV / EBITDA	17.3x	11.7x	8.82x	8.58x	1,155x
EV / EBIT	18.3x	12.5x	10.1x	9.58x	-88.9x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	1.857	2.577	0.9076	-0.9688	-2.412
Distribution rate	-	-	-	-	-
Net sales ¹	2,417	3,141	3,459	3,284	2,915
EBITDA ¹	142	202	150	162	1
EBIT ¹	134	189	131	145	-13
Net income ¹	66	123	44	-47	-117
Net Debt ¹	318	721	610	745	914
Reference price ²	45.800	34.000	14.700	13.280	4.970
Nbr of stocks (in thousands)	46,704	48,022	48,512	48,512	48,512
Announcement Date	11/04/22	04/04/23	04/04/24	04/04/25	07/04/26

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETEL HOLDING AB	-	-	-	-	17.47M
QUANTA SERVICES, INC.	54.12x	2.48x	23.66x	0.07%	93.22B
VINCI	12.44x	1.07x	5.83x	4.7%	72.87B
LARSEN & TOUBRO LIMITED	26.64x	2.04x	20.1x	1.15%	57.7B
COMFORT SYSTEMS USA, INC.	32.53x	4.08x	22.16x	0.21%	55.52B
FERROVIAL N.V.	52.31x	4.14x	26.37x	1.74%	41.75B
HOCHTIEF AG	29.39x	0.72x	11.98x	2.11%	36.97B
EMCOR GROUP, INC.	22.63x	1.54x	14.23x	0.2%	32.7B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.52x	0.48x	7.58x	2.51%	32.43B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.04x	0.31x	5.82x	5.83%	26.87B
Average	28.74x	1.87x	15.30x	2.06%	45.01B
Weighted average by Cap.	31.56x	2.06x	16.51x	1.83%