|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 118.50 GBX | -0.84% |
|
-5.58% | +7.24% |
| 03-30 | Adalan restructures capital ahead of reverse takeover | AN |
| 03-04 | Netcall plc Reports Earnings Results for the Half Year Ended December 31, 2025 | CI |
Company Valuation: Netcall plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 108.6 | 124.4 | 163.5 | 151.7 | 191.8 | 202.2 | - |
| Change | - | 14.51% | 31.43% | -7.2% | 26.41% | 5.41% | - |
| Enterprise Value (EV) 1 | 101 | 109.1 | 138.7 | 185.7 | 164.6 | 182 | 175.7 |
| Change | - | 8.06% | 27.16% | 33.86% | -11.36% | 10.53% | -3.46% |
| P/E Ratio | - | - | - | - | - | 65.8x | 47.4x |
| PBR | - | - | 4.81x | 3.85x | 4.39x | 4.28x | 3.92x |
| PEG | - | - | - | - | - | - | 1.2x |
| Capitalization / Revenue | 4x | 4.08x | 4.54x | 3.88x | 4x | 3.5x | 3.01x |
| EV / Revenue | 3.72x | 3.58x | 3.85x | 4.76x | 3.43x | 3.15x | 2.61x |
| EV / EBITDA | 18.9x | 17x | 17.3x | 22x | 16.8x | 15.1x | 11.8x |
| EV / EBIT | 29.7x | 23.1x | 18.2x | 23.1x | 17.7x | 18.8x | 15.3x |
| EV / FCF | - | 13.3x | 15.7x | 15.3x | 23.9x | 19.8x | 15.4x |
| FCF Yield | - | 7.5% | 6.37% | 6.54% | 4.18% | 5.04% | 6.49% |
| Dividend per Share 2 | 0.0037 | 0.0054 | 0.0083 | 0.0089 | 0.0094 | 0.0109 | 0.0129 |
| Rate of return | 0.51% | 0.65% | 0.81% | 0.97% | 0.82% | 0.92% | 1.09% |
| EPS 2 | - | - | - | - | - | 0.018 | 0.025 |
| Distribution rate | - | - | - | - | - | 60.6% | 51.6% |
| Net sales 1 | 27.15 | 30.46 | 36.04 | 39.06 | 47.96 | 57.76 | 67.21 |
| EBITDA 1 | 5.338 | 6.405 | 8.003 | 8.44 | 9.819 | 12.02 | 14.87 |
| EBIT 1 | 3.405 | 4.729 | 7.626 | 8.042 | 9.312 | 9.698 | 11.48 |
| Net income | - | - | - | - | - | - | - |
| Net Debt 1 | -7.672 | -15.29 | -24.75 | 34.01 | -27.16 | -20.19 | -26.49 |
| Reference price 2 | 0.730 | 0.830 | 1.020 | 0.920 | 1.150 | 1.185 | 1.185 |
| Nbr of stocks (in thousands) | 148,817 | 149,877 | 160,288 | 164,908 | 166,770 | 170,597 | - |
| Announcement Date | 06/10/21 | 05/10/22 | 11/10/23 | 09/10/24 | 08/10/25 | - | - |
1GBP in Million2GBP
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.15x | 15.14x | 0.92% | 271M | |
| 31.68x | 9.42x | 17.46x | 1.06% | 530B | |
| 19.87x | 3.86x | 11.79x | 1.92% | 190B | |
| 51.35x | 6.07x | 16.71x | -.--% | 105B | |
| 35.29x | 3.34x | 12.03x | 0.19% | 44.38B | |
| 5.55x | 100.89x | 1183.86x | -.--% | 43.59B | |
| 31.08x | 12.15x | 19.8x | -.--% | 27.35B | |
| 27.92x | 1.65x | 15.09x | -.--% | 14.39B | |
| 22.45x | 3.22x | 10.84x | - | 11.75B | |
| 69.44x | 6.64x | 28.45x | -.--% | 10.2B | |
| Average | 32.74x | 15.04x | 133.12x | 0.45% | 97.65B | |
| Weighted average by Cap. | 30.72x | 11.65x | 68.16x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NET Stock
- Valuation Netcall plc
Select your edition
All financial news and data tailored to specific country editions
