Company Valuation: Net Lease Office Properties

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 270.2 461.4 382.1
Change - 70.78% -17.2%
Enterprise Value (EV) 800.1 605.8 284.5
Change - -24.29% -53.03%
P/E -2.05x -5.05x -2.63x
PBR 0.4x 0.8x 1.3x
PEG - 0.2x -0x
Capitalization / Revenue 1.54x 3.24x 3.61x
EV / Revenue 0x 0x 0x
EV / EBITDA 0x 0x 0x
EV / EBIT 0x 0x 0x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 0.34 - -
Rate of return 1.84% - -
EPS 2 -9.004 -6.185 -9.806
Distribution rate -3.78% - -
Net sales 1 175 142.2 105.9
EBITDA 1 129.9 113.3 65.91
EBIT 1 48.51 34.38 27.11
Net income 1 -131.7 -91.47 -145.3
Net Debt 530 144.3 -97.54
Reference price 2 18.480 31.210 25.790
Nbr of stocks (in thousands) 14,621 14,785 14,814
Announcement Date 06/03/24 27/02/25 25/02/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 142M
39.9x18.49x23.64x3.28% 124B
30.26x13.76x17.4x4.53% 64.29B
36.51x14.64x15.12x5.92% 52.04B
18.8x15.9x18.09x1.1% 39.06B
16.6x25.57x28x3.46% 16.82B
26.16x10.53x14.5x4.79% 15.02B
8.13x11.77x14.41x6.25% 14.19B
17.65x15.91x23.13x5.45% 13.66B
28.84x11.08x16.17x4.23% 13.11B
Average 24.76x 15.29x 18.94x 4.33% 35.23B
Weighted average by Cap. 31.05x 16.12x 19.77x 3.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Net Lease Office Properties

Historical PBR trend

Valuation ratios - PBR - Net Lease Office Properties

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Net Lease Office Properties

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Net Lease Office Properties

  1. Stock Market
  2. Stocks
  3. NLOP Stock
  4. Valuation Net Lease Office Properties