|
Real-time Estimate
Cboe Europe
13:52:59 23/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 3.125 SEK | +2.80% |
|
-4.01% | -20.54% |
| 09-21 | Net Insight AB(OM:NETI B) dropped from S&P Global BMI Index | CI |
| 09-17 | Net Insight launches pan-Asian network for Nimbra 520 trials | FW |
Company Valuation: Net Insight AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,534 | 2,186 | 1,835 | 2,590 | 1,334 | 1,035 | - | - |
| Change | - | -13.73% | -16.06% | 41.12% | -48.48% | -22.45% | - | - |
| Enterprise Value (EV) 1 | 2,534 | 2,186 | 1,593 | 2,370 | 1,283 | 982.7 | 1,016 | 989.7 |
| Change | - | -13.73% | -27.13% | 48.77% | -45.88% | -23.39% | 3.36% | -2.56% |
| P/E | -221x | 40.4x | 30.6x | 37.7x | -196x | -33.8x | 304x | 21.7x |
| PBR | - | - | 3x | 4.03x | 2.13x | 1.74x | 1.73x | 1.6x |
| PEG | - | -0x | 2.3x | 2.1x | 2x | -0x | -3x | 0x |
| Capitalization / Revenue | - | - | 3.28x | 4.26x | 2.56x | 2.32x | 1.92x | 1.7x |
| EV / Revenue | - | - | 2.85x | 3.9x | 2.46x | 2.2x | 1.88x | 1.62x |
| EV / EBITDA | - | - | 11.2x | 14.8x | 14x | 19.4x | 10.1x | 6.03x |
| EV / EBIT | - | - | 22.5x | 30.1x | 146x | -24x | 597x | 16.9x |
| EV / FCF | - | - | - | 95.1x | -10.1x | -983x | -29.9x | 38.1x |
| FCF Yield | - | - | - | 1.05% | -9.91% | -0.1% | -3.35% | 2.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.03 | 0.15 | 0.17 | 0.2 | -0.02 | -0.09 | 0.01 | 0.14 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 559.4 | 608 | 521.2 | 446.2 | 539.2 | 609.7 |
| EBITDA 1 | - | - | 142.5 | 159.8 | 91.5 | 50.6 | 100.6 | 164.2 |
| EBIT 1 | - | - | 70.89 | 78.86 | 8.8 | -41 | 1.7 | 58.6 |
| Net income 1 | -13.12 | 54.02 | 60.1 | 71.05 | -7.551 | -33.1 | 3.2 | 46.7 |
| Net Debt 1 | - | - | -242.1 | -219.6 | -51.57 | -52 | -19 | -45 |
| Reference price 2 | 6.620 | 6.055 | 5.200 | 7.530 | 3.920 | 3.040 | 3.040 | 3.040 |
| Nbr of stocks (in thousands) | 382,783 | 361,048 | 352,901 | 343,903 | 340,376 | 340,376 | - | - |
| Announcement Date | 22/04/22 | 21/04/23 | 16/04/24 | 19/02/25 | 11/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -33.78x | 2.2x | 19.42x | - | 105M | |
| 25.95x | 5.81x | 15.06x | 1.6% | 420B | |
| 53.81x | 19.22x | 38.56x | -.--% | 259B | |
| 20.92x | 0.84x | 15.3x | 2.17% | 187B | |
| 30.01x | 9.56x | 23.09x | 0.41% | 163B | |
| 44.61x | 13.15x | 29.55x | -.--% | 84.83B | |
| 33.05x | 6.44x | 18.66x | 1.06% | 75.58B | |
| 43.03x | 2.35x | 15.21x | 1.63% | 59.48B | |
| 28.42x | 6.43x | 21.45x | 1.45% | 54.9B | |
| 63.55x | 8.22x | 36.35x | -.--% | 52.26B | |
| Average | 30.96x | 7.42x | 23.27x | 0.92% | 135.6B | |
| Weighted average by Cap. | 34.91x | 8.59x | 22.74x | 1.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NETI B Stock
- Valuation Net Insight AB
Select your edition
All financial news and data tailored to specific country editions
