|
Market Closed -
Nasdaq Stockholm
17:00:00 13/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 2.695 SEK | +3.45% |
|
+11.13% | -31.25% |
| 08-11 | Net Insight to centralize production of the Blinkfestivalen | FW |
| 07-16 | DNB Carnegie cuts the upper end of its value range for Net Insight | FW |
Company Valuation: Net Insight AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,534 | 2,186 | 1,835 | 2,590 | 1,334 | 886.7 | - | - |
| Change | - | -13.73% | -16.06% | 41.12% | -48.48% | -33.55% | - | - |
| Enterprise Value (EV) 1 | 2,534 | 2,186 | 1,593 | 2,370 | 1,283 | 834.7 | 867.7 | 841.7 |
| Change | - | -13.73% | -27.13% | 48.77% | -45.88% | -34.93% | 3.95% | -3% |
| P/E | -221x | 40.4x | 30.6x | 37.7x | -196x | -28.9x | 261x | 18.6x |
| PBR | - | - | 3x | 4.03x | 2.13x | 1.49x | 1.48x | 1.37x |
| PEG | - | -0x | 2.3x | 2.1x | 2x | -0x | -2x | 0x |
| Capitalization / Revenue | - | - | 3.28x | 4.26x | 2.56x | 1.99x | 1.64x | 1.45x |
| EV / Revenue | - | - | 2.85x | 3.9x | 2.46x | 1.87x | 1.61x | 1.38x |
| EV / EBITDA | - | - | 11.2x | 14.8x | 14x | 16.5x | 8.63x | 5.13x |
| EV / EBIT | - | - | 22.5x | 30.1x | 146x | -20.4x | 510x | 14.4x |
| EV / FCF | - | - | - | 95.1x | -10.1x | -835x | -25.5x | 32.4x |
| FCF Yield | - | - | - | 1.05% | -9.91% | -0.12% | -3.92% | 3.09% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.03 | 0.15 | 0.17 | 0.2 | -0.02 | -0.09 | 0.01 | 0.14 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 559.4 | 608 | 521.2 | 446.2 | 539.2 | 609.7 |
| EBITDA 1 | - | - | 142.5 | 159.8 | 91.5 | 50.6 | 100.6 | 164.2 |
| EBIT 1 | - | - | 70.89 | 78.86 | 8.8 | -41 | 1.7 | 58.6 |
| Net income 1 | -13.12 | 54.02 | 60.1 | 71.05 | -7.551 | -33.1 | 3.2 | 46.7 |
| Net Debt 1 | - | - | -242.1 | -219.6 | -51.57 | -52 | -19 | -45 |
| Reference price 2 | 6.620 | 6.055 | 5.200 | 7.530 | 3.920 | 2.605 | 2.605 | 2.605 |
| Nbr of stocks (in thousands) | 382,783 | 361,048 | 352,901 | 343,903 | 340,376 | 340,376 | - | - |
| Announcement Date | 22/04/22 | 21/04/23 | 16/04/24 | 19/02/25 | 11/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -28.94x | 1.87x | 16.5x | - | 92.87M | |
| 38.11x | 7.96x | 20.55x | 1.34% | 488B | |
| 55.44x | 19.74x | 39.62x | -.--% | 265B | |
| 22.11x | 0.88x | 15.87x | 2.09% | 193B | |
| 32.38x | 10.18x | 25.06x | 0.34% | 160B | |
| 188.79x | 27.66x | 81.09x | -.--% | 82.62B | |
| 34.07x | 6.59x | 18.82x | 0.99% | 77.74B | |
| 83.01x | 9.67x | 44.63x | -.--% | 61.16B | |
| 30.97x | 7.03x | 23.52x | 1.33% | 59.78B | |
| 43.07x | 2.28x | 14.83x | 1.67% | 58.22B | |
| Average | 49.90x | 9.39x | 30.05x | 0.86% | 144.64B | |
| Weighted average by Cap. | 48.71x | 10.28x | 28.20x | 0.94% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NETI B Stock
- Valuation Net Insight AB
Select your edition
All financial news and data tailored to specific country editions
