|
Market Closed -
Japan Exchange
07:30:00 15/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 5,240.00 JPY | +1.08% |
|
+3.19% | -1.32% |
| 10-02 | NEC-Led Quantum Computing Cancer Immunotherapy Joint Project Selected for NEDO Program | MT |
| 09-23 | NEC, Sumitomo Electric Partner on Meta's Petabit Transoceanic Subsea Cable | MT |
Company Valuation: NEC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,403,157 | 1,358,384 | 2,928,366 | 4,191,365 | 5,109,408 | 6,875,758 | - | - |
| Change | - | -3.19% | 115.58% | 43.13% | 21.9% | 34.57% | - | - |
| Enterprise Value (EV) 1 | 1,552,201 | 1,484,571 | 2,984,791 | 4,273,109 | 4,939,589 | 6,614,911 | 6,404,951 | 6,242,641 |
| Change | - | -4.36% | 101.05% | 43.16% | 15.6% | 33.92% | -3.17% | -2.53% |
| P/E | 9.93x | 12x | 19.6x | 23.9x | 19x | 22.4x | 19.7x | 17.5x |
| PBR | 0.93x | 0.84x | 1.53x | 2.15x | 2.32x | 2.81x | 2.55x | 2.27x |
| PEG | - | -0.7x | 0.6x | 1.4x | 0.3x | 1.6x | 1.4x | 1.4x |
| Capitalization / Revenue | 0.47x | 0.41x | 0.84x | 1.22x | 1.43x | 1.78x | 1.7x | 1.62x |
| EV / Revenue | 0.51x | 0.45x | 0.86x | 1.25x | 1.38x | 1.72x | 1.58x | 1.47x |
| EV / EBITDA | 4.96x | 4.2x | 7.94x | 9.68x | 9.6x | 10.8x | 9.43x | 8.47x |
| EV / EBIT | 11.7x | 8.71x | 15.9x | 16.7x | 13.7x | 14.7x | 12.5x | 10.9x |
| EV / FCF | 18.4x | 14.5x | 17.1x | 20x | 12.2x | 30.6x | 20.2x | 18.1x |
| FCF Yield | 5.42% | 6.91% | 5.85% | 4.99% | 8.19% | 3.26% | 4.94% | 5.53% |
| Dividend per Share 2 | 20 | 22 | 24 | 28 | 38 | 43.01 | 48.55 | 54.38 |
| Rate of return | 1.94% | 2.16% | 1.09% | 0.89% | 0.99% | 0.83% | 0.94% | 1.05% |
| EPS 2 | 103.7 | 84.9 | 112.2 | 131.5 | 203 | 231.2 | 263.5 | 296 |
| Distribution rate | 19.3% | 25.9% | 21.4% | 21.3% | 18.7% | 18.6% | 18.4% | 18.4% |
| Net sales 1 | 3,014,095 | 3,313,018 | 3,477,262 | 3,423,400 | 3,582,733 | 3,854,719 | 4,052,573 | 4,243,311 |
| EBITDA 1 | 313,064 | 353,745 | 375,712 | 441,600 | 514,415 | 612,638 | 679,439 | 736,776 |
| EBIT 1 | 132,525 | 170,447 | 188,012 | 256,500 | 359,913 | 450,584 | 513,777 | 571,392 |
| Net income 1 | 141,277 | 114,500 | 149,521 | 175,183 | 270,228 | 306,364 | 353,248 | 395,989 |
| Net Debt 1 | 149,044 | 126,187 | 56,425 | 81,744 | -169,819 | -260,847 | -470,806 | -633,117 |
| Reference price 2 | 1,030.00 | 1,020.00 | 2,198.00 | 3,145.00 | 3,846.00 | 5,184.00 | 5,184.00 | 5,184.00 |
| Nbr of stocks (in thousands) | 1,362,288 | 1,331,749 | 1,332,286 | 1,332,707 | 1,328,499 | 1,326,342 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 26/04/24 | 28/04/25 | 28/04/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.43x | 1.72x | 10.8x | 0.83% | 43.28B | |
| 22.43x | 3.67x | 12.81x | 2.97% | 215B | |
| 22.58x | 4.75x | 11.66x | 0.73% | 194B | |
| 15.97x | 1.74x | 9.13x | 3% | 128B | |
| -131.83x | 18.31x | 100.67x | -.--% | 118B | |
| -559.51x | 39.76x | 163.36x | -.--% | 115B | |
| 15.03x | 2.7x | 10.41x | 5.36% | 87.63B | |
| 21.53x | 5.62x | 13.79x | 2.63% | 63.48B | |
| 23.9x | 1.98x | 12.56x | 1.3% | 46.63B | |
| 14.23x | 2.07x | 8.78x | 5.47% | 46.31B | |
| Average | -53.32x | 8.23x | 35.40x | 2.23% | 105.79B | |
| Weighted average by Cap. | -60.03x | 9.02x | 37.98x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6701 Stock
- Valuation NEC Corporation
Select your edition
All financial news and data tailored to specific country editions
