NEC CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12,330.00 JPY | -1.67% |
|
-4.16% | +47.66% |
| 07-30 | Global markets live: Diageo, Apple, Tesla, Meta Platforms, PayPal, Pfizer... |  |
| 07-30 | Transcript : NEC Corporation, Q1 2025 Earnings Call, Jul 30, 2024 |
Company Valuation: NEC Corporation
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,025,023 | 1,776,673 | 1,403,157 | 1,358,384 | 2,928,366 | 3,285,367 | - | - |
| Change | - | 73.33% | -21.02% | -3.19% | 115.58% | 12.19% | - | - |
| Enterprise Value (EV) 1 | 1,341,190 | 1,956,184 | 1,552,201 | 1,484,571 | 2,984,791 | 3,128,356 | 2,955,206 | 2,750,156 |
| Change | - | 45.85% | -20.65% | -4.36% | 101.05% | 4.81% | -5.53% | -6.94% |
| P/E ratio | 10.2x | 11.7x | 9.93x | 12x | 19.6x | 21.5x | 17.5x | 15.7x |
| PBR | 1.12x | 1.36x | 0.93x | 0.84x | 1.53x | 1.62x | 1.51x | 1.41x |
| PEG | - | 0.3x | -1.43x | -0.7x | 0.6x | 11.04x | 0.8x | 1.4x |
| Capitalization / Revenue | 0.33x | 0.59x | 0.47x | 0.41x | 0.84x | 0.96x | 0.92x | 0.88x |
| EV / Revenue | 0.43x | 0.65x | 0.51x | 0.45x | 0.86x | 0.91x | 0.82x | 0.74x |
| EV / EBITDA | 4.56x | 6.09x | 4.96x | 4.2x | 7.94x | 7.37x | 6.29x | 5.59x |
| EV / EBIT | 10.5x | 12.7x | 11.7x | 8.71x | 15.9x | 13.2x | 10.5x | 8.89x |
| EV / FCF | 7.09x | 12.8x | 18.4x | 14.5x | 17.1x | 12.8x | 12.1x | 9.93x |
| FCF Yield | 14.1% | 7.79% | 5.42% | 6.91% | 5.85% | 7.79% | 8.26% | 10.1% |
| Dividend per Share 2 | 70 | 90 | 100 | 110 | 120 | 141 | 165.9 | 188.5 |
| Rate of return | 1.77% | 1.38% | 1.94% | 2.16% | 1.09% | 1.14% | 1.35% | 1.53% |
| EPS 2 | 385 | 557.2 | 518.5 | 424.5 | 561.2 | 572.2 | 705.3 | 785.3 |
| Distribution rate | 18.2% | 16.2% | 19.3% | 25.9% | 21.4% | 24.6% | 23.5% | 24% |
| Net sales 1 | 3,095,234 | 2,994,023 | 3,014,095 | 3,313,018 | 3,477,262 | 3,428,337 | 3,583,844 | 3,716,758 |
| EBITDA 1 | 293,969 | 321,372 | 313,064 | 353,745 | 375,712 | 424,271 | 469,668 | 492,036 |
| EBIT 1 | 127,609 | 153,759 | 132,525 | 170,447 | 188,012 | 237,444 | 280,517 | 309,408 |
| Net income 1 | 99,967 | 149,606 | 141,277 | 114,500 | 149,521 | 152,758 | 188,299 | 209,726 |
| Net Debt 1 | 316,167 | 179,511 | 149,044 | 126,187 | 56,425 | -157,012 | -330,162 | -535,212 |
| Reference price 2 | 3,945.00 | 6,520.00 | 5,150.00 | 5,100.00 | 10,990.00 | 12,330.00 | 12,330.00 | 12,330.00 |
| Nbr of stocks (in thousands) | 259,828 | 272,496 | 272,458 | 266,350 | 266,457 | 266,453 | - | - |
| Announcement Date | 12/05/20 | 12/05/21 | 28/04/22 | 28/04/23 | 26/04/24 | - | - | - |
1JPY in Million2JPY
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 21.92x | 0.93x | 7.51x | +1.12% | 23.51B | ||
| 29.71x | 3.21x | 17.17x | +1.52% | 213B | ||
| 31.48x | 6.04x | 22.09x | +2.35% | 192B | ||
| 22.17x | 3.52x | 14.45x | +3.33% | 185B | ||
| 26.85x | 5.36x | 18.29x | +2.19% | 110B | ||
| 29.49x | 4.66x | 19.32x | +2.55% | 93.83B | ||
| 33.27x | 7.42x | 18.88x | +1.78% | 86.05B | ||
| 539.19x | 14.55x | 59.21x | -.--% | 60.4B | ||
| 27.88x | 3.87x | 17.66x | +3.08% | 56.61B | ||
| 16.75x | 1.75x | 9.85x | +1.58% | 37.59B | ||
| Average | 77.87x | 5.13x | 20.44x | +1.95% | 105.78B | |
| Weighted average by Cap. | 57.05x | 5.06x | 19.99x | +2.16% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 6701 Stock
- Valuation NEC Corporation
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition