|
Market Closed -
Japan Exchange
06:30:00 05/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 4,722.00 JPY | +2.30% |
|
-4.68% | -11.07% |
| 10-30 | NEC Obtains EPSP Designation from Fortinet | MT |
| 10-28 | NEC Corporation, Q2 2027 Earnings Call, Oct 28, 2026 |
Company Valuation: NEC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,403,157 | 1,358,384 | 2,928,366 | 4,191,365 | 5,109,408 | 6,127,436 | - | - |
| Change | - | -3.19% | 115.58% | 43.13% | 21.9% | 19.92% | - | - |
| Enterprise Value (EV) 1 | 1,552,201 | 1,484,571 | 2,984,791 | 4,273,109 | 4,939,589 | 5,754,574 | 5,644,074 | 5,415,140 |
| Change | - | -4.36% | 101.05% | 43.16% | 15.6% | 16.5% | -1.92% | -4.06% |
| P/E | 9.93x | 12x | 19.6x | 23.9x | 19x | 19.5x | 17.2x | 15.4x |
| PBR | 0.93x | 0.84x | 1.53x | 2.15x | 2.32x | 2.47x | 2.27x | 2.01x |
| PEG | - | -0.7x | 0.6x | 1.4x | 0.3x | 1.2x | 1.3x | 1.3x |
| Capitalization / Revenue | 0.47x | 0.41x | 0.84x | 1.22x | 1.43x | 1.57x | 1.49x | 1.43x |
| EV / Revenue | 0.51x | 0.45x | 0.86x | 1.25x | 1.38x | 1.48x | 1.37x | 1.27x |
| EV / EBITDA | 4.96x | 4.2x | 7.94x | 9.68x | 9.6x | 9.34x | 8.22x | 7.29x |
| EV / EBIT | 11.7x | 8.71x | 15.9x | 16.7x | 13.7x | 12.8x | 10.8x | 9.41x |
| EV / FCF | 18.4x | 14.5x | 17.1x | 20x | 12.2x | 22.8x | 18.4x | 16.5x |
| FCF Yield | 5.42% | 6.91% | 5.85% | 4.99% | 8.19% | 4.4% | 5.43% | 6.06% |
| Dividend per Share 2 | 20 | 22 | 24 | 28 | 38 | 43.69 | 49.21 | 54.59 |
| Rate of return | 1.94% | 2.16% | 1.09% | 0.89% | 0.99% | 0.95% | 1.07% | 1.18% |
| EPS 2 | 103.7 | 84.9 | 112.2 | 131.5 | 203 | 237.1 | 268 | 299.6 |
| Distribution rate | 19.3% | 25.9% | 21.4% | 21.3% | 18.7% | 18.4% | 18.4% | 18.2% |
| Net sales 1 | 3,014,095 | 3,313,018 | 3,477,262 | 3,423,400 | 3,582,733 | 3,896,236 | 4,108,342 | 4,280,157 |
| EBITDA 1 | 313,064 | 353,745 | 375,712 | 441,600 | 514,415 | 615,986 | 686,710 | 743,124 |
| EBIT 1 | 132,525 | 170,447 | 188,012 | 256,500 | 359,913 | 449,183 | 521,794 | 575,574 |
| Net income 1 | 141,277 | 114,500 | 149,521 | 175,183 | 270,228 | 312,762 | 357,421 | 393,609 |
| Net Debt 1 | 149,044 | 126,187 | 56,425 | 81,744 | -169,819 | -372,862 | -483,362 | -712,296 |
| Reference price 2 | 1,030.00 | 1,020.00 | 2,198.00 | 3,145.00 | 3,846.00 | 4,616.00 | 4,616.00 | 4,616.00 |
| Nbr of stocks (in thousands) | 1,362,288 | 1,331,749 | 1,332,286 | 1,332,707 | 1,328,499 | 1,327,434 | - | - |
| Announcement Date | 28/04/22 | 28/04/23 | 26/04/24 | 28/04/25 | 28/04/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.47x | 1.48x | 9.34x | 0.95% | 38.67B | |
| 25.44x | 4.09x | 14.25x | 2.66% | 240B | |
| 21.74x | 4.59x | 11.27x | 0.76% | 187B | |
| 18.04x | 2.05x | 10.54x | 2.62% | 156B | |
| -115.46x | 15.84x | 87.09x | -.--% | 102B | |
| -459.8x | 32.6x | 133.93x | -.--% | 94.92B | |
| 15.88x | 2.86x | 11.03x | 5.07% | 93.26B | |
| 23.54x | 6.11x | 15.01x | 2.38% | 71.63B | |
| 14.81x | 2.14x | 9.12x | 5.2% | 48.35B | |
| 19.14x | 2.46x | 11.77x | 4.52% | 40.24B | |
| Average | -41.72x | 7.42x | 31.33x | 2.42% | 107.29B | |
| Weighted average by Cap. | -34.55x | 7.31x | 30.00x | 2.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6701 Stock
- Valuation NEC Corporation
Select your edition
All financial news and data tailored to specific country editions
