Valuation NCR Atleos Corporation

Stocks

Market Closed - NYSE 21:00:02 21/10/2026 BST			5-day change	1st Jan Change
46.77 ^USD	+0.45%		+1.56%	+22.72%

09-17	NCR Atleos Payment-Switching Platform Selected by Bank Pekao	MT
09-17	Bank Pekao S.A. Selects NCR Atleos Corporation Authentic Payment Switching Platform To Modernize Card Payment Processing Infrastructure	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,715	2,459	2,816	3,441	-	-
Change	-	43.38%	14.55%	22.16%	-	-
Enterprise Value (EV) ¹	1,715	4,976	5,118	5,503	5,059	4,607
Change	-	190.15%	2.87%	7.51%	-8.07%	-8.94%
P/E	-	27.6x	17.8x	-	9.43x	-
PBR	-	9.48x	6.97x	-	-	-
PEG	-	-	0.2x	-	-	-
Capitalization / Revenue	0.41x	0.57x	0.65x	0.77x	0.74x	0.7x
EV / Revenue	0.41x	1.15x	1.18x	1.23x	1.09x	0.94x
EV / EBITDA	2.34x	6.37x	6.17x	6.06x	5.3x	4.48x
EV / EBIT	-	8.04x	7.73x	7.83x	6.65x	5.43x
EV / FCF	8.75x	19.4x	15.7x	29.3x	11.2x	-
FCF Yield	11.4%	5.17%	6.37%	3.42%	8.96%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	1.23	2.14	-	4.94	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	4,191	4,317	4,354	4,467	4,652	4,900
EBITDA ¹	732	781	830	907.5	955.2	1,028
EBIT ¹	-	619	662	703.2	760.9	848.5
Net income ¹	-130	91	162	286	382	-
Net Debt ¹	-	2,517	2,302	2,062	1,618	1,166
Reference price ²	24.29	33.92	38.11	46.56	46.56	46.56
Nbr of stocks (in thousands)	70,600	72,488	73,904	73,897	-	-
Announcement Date	14/02/24	03/03/25	26/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NCR ATLEOS CORPORATION	-	1.23x	6.06x	-	3.44B
INTUIT INC.	16.49x	3.49x	7.77x	1.62%	89.6B
ROBINHOOD MARKETS, INC.	45.42x	15.58x	28.93x	-.--%	88.3B
ADYEN N.V.	24x	6.87x	13.21x	-.--%	32.79B
AFFIRM HOLDINGS, INC.	36.87x	3.96x	12.74x	-.--%	24.92B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	34.35x	17.29x	28.54x	2.46%	22.18B
CIRCLE INTERNET GROUP, INC.	78.41x	6.39x	27.32x	-.--%	21.91B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	5.43x	2.78x	6.6x	4.76%	18.79B
KASPI BANK	7.25x	-	-	8.6%	17.66B
FUTU HOLDINGS LIMITED	11.34x	-1.06x	-1.87x	-.--%	14.79B
Average	28.84x	6.28x	14.37x	1.94%	33.44B
Weighted average by Cap.	30.43x	8.14x	16.89x	1.33%