|
End-of-day quote
Taiwan S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 319.00 TWD | +7.23% |
|
+7.77% | +429.90% |
| 10-22 | Nan Ya Plastics Denies Report of M9 Material Failing Amazon Qualification Test | MT |
| 10-12 | Global markets live: Nvidia, Apple, Microsoft, Amazon, Broadcom… |  |
Company Valuation: Nan Ya Plastics Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 677,292 | 563,088 | 527,400 | 237,132 | 477,435 | 2,529,932 | - | - |
| Change | - | -16.86% | -6.34% | -55.04% | 101.34% | 429.9% | - | - |
| Enterprise Value (EV) 1 | 742,865 | 648,015 | 637,557 | 336,621 | 564,344 | 2,618,269 | 2,629,877 | 2,642,179 |
| Change | - | -12.77% | -1.61% | -47.2% | 67.65% | 363.95% | 0.44% | 0.47% |
| P/E | 8.33x | 17.5x | 83.1x | 61x | 106x | 20.6x | 14.6x | 10.8x |
| PBR | 1.64x | 1.5x | 1.46x | 0.68x | 1.34x | 4.99x | 4.35x | 3.87x |
| PEG | - | -0.3x | -1x | -1.6x | 6.5x | 0x | 0.4x | 0.3x |
| Capitalization / Revenue | 1.65x | 1.59x | 2.03x | 0.91x | 1.84x | 7.08x | 5.78x | 4.22x |
| EV / Revenue | 1.8x | 1.82x | 2.45x | 1.3x | 2.17x | 7.33x | 6.01x | 4.4x |
| EV / EBITDA | 7.37x | 12.3x | 25.1x | 14.5x | 21.5x | 32.6x | 23.3x | 13.9x |
| EV / EBIT | 9.17x | 20.2x | 321x | 752x | 152x | 47.1x | 28.5x | 16.3x |
| EV / FCF | 14.9x | 14.7x | 54.4x | 54.8x | -211x | 26.2x | 15.1x | 10.2x |
| FCF Yield | 6.69% | 6.8% | 1.84% | 1.83% | -0.47% | 3.81% | 6.64% | 9.85% |
| Dividend per Share 2 | 7.5 | - | - | - | 0.8 | 11.44 | 12.67 | 21.61 |
| Rate of return | 8.78% | - | - | - | 1.33% | 3.59% | 3.97% | 6.78% |
| EPS 2 | 10.25 | 4.05 | 0.8 | 0.49 | 0.57 | 15.48 | 21.92 | 29.48 |
| Distribution rate | 73.2% | - | - | - | 140% | 73.9% | 57.8% | 73.3% |
| Net sales 1 | 411,666 | 355,183 | 259,755 | 259,608 | 259,912 | 357,125 | 437,859 | 599,914 |
| EBITDA 1 | 100,784 | 52,583 | 25,428 | 23,149 | 26,221 | 80,394 | 112,670 | 190,095 |
| EBIT 1 | 80,998 | 32,030 | 1,984 | 447.5 | 3,704 | 55,587 | 92,280 | 161,943 |
| Net income 1 | 81,294 | 32,109 | 6,310 | 3,340 | 4,519 | 122,753 | 173,800 | 233,806 |
| Net Debt 1 | 65,572 | 84,927 | 110,157 | 99,490 | 86,908 | 88,337 | 99,945 | 112,247 |
| Reference price 2 | 85.40 | 71.00 | 66.50 | 29.90 | 60.20 | 319.00 | 319.00 | 319.00 |
| Nbr of stocks (in thousands) | 7,930,822 | 7,930,822 | 7,930,822 | 7,930,822 | 7,930,822 | 7,930,822 | - | - |
| Announcement Date | 10/01/22 | 08/03/23 | 12/03/24 | 11/03/25 | 11/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.22x | 6.85x | 30.45x | 3.85% | 72.76B | |
| 31.04x | 7.09x | 18.14x | 1.26% | 234B | |
| 28.25x | 4.36x | 14.05x | 2.1% | 124B | |
| 29.16x | 3.55x | 18.15x | 0.99% | 78.68B | |
| 91.18x | 6.71x | 15.62x | 2.35% | 68.39B | |
| 89.5x | 1.33x | 9.26x | 5.8% | 38.11B | |
| 10.94x | 1.08x | 5.85x | 2.82% | 33.01B | |
| 17.25x | 0.86x | 6x | 4.13% | 24.54B | |
| 15.83x | 1.8x | 10.58x | 2.56% | 25.22B | |
| 8.58x | 2.78x | 6.41x | 5.21% | 24.13B | |
| Average | 34.09x | 3.64x | 13.45x | 3.11% | 72.3B | |
| Weighted average by Cap. | 35.27x | 5.06x | 16.34x | 2.32% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1303 Stock
- Valuation Nan Ya Plastics Corporation
Select your edition
All financial news and data tailored to specific country editions
