Company Valuation: Myriad Genetics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,204 1,176 1,697 1,248 573.3 416.1 - -
Change - -46.65% 44.34% -26.46% -54.07% -27.42% - -
Enterprise Value (EV) 1 1,864 1,061 1,595 1,185 543.6 367.1 348.3 315.4
Change - -43.09% 50.32% -25.67% -54.14% -32.47% -5.11% -9.45%
P/E -78.9x -10.4x -6.02x -9.72x -1.56x -2.78x -3.33x -3.61x
PBR 2.28x 1.33x 2.2x 1.79x 1.56x 1.22x 1.29x 1.25x
PEG - -0x -0x 0.2x -0x 0x 0.2x 0.46x
Capitalization / Revenue 3.19x 1.73x 2.25x 1.49x 0.7x 0.53x 0.51x 0.48x
EV / Revenue 2.7x 1.56x 2.12x 1.42x 0.66x 0.47x 0.42x 0.36x
EV / EBITDA 25.9x -50.5x -253x 29.3x 14x -6.68x -9.75x -18.8x
EV / EBIT 205x -32.3x -62.5x 54.4x 36x -4.94x -5.97x -10.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.35 -1.39 -3.18 -1.41 -3.95 -1.567 -1.307 -1.205
Distribution rate - - - - - - - -
Net sales 1 690.6 678.4 753.2 837.6 824.5 777.9 820.5 870.9
EBITDA 1 71.9 -21 -6.3 40.4 38.9 -54.98 -35.73 -16.75
EBIT 1 9.1 -32.8 -25.5 21.8 15.1 -74.3 -58.34 -30.26
Net income 1 -27.2 -112 -263.3 -127.3 -365.9 -139.6 -106.2 -117.5
Net Debt 1 -339.8 -114.9 -102.4 -62.8 -29.7 -48.99 -67.76 -100.7
Reference price 2 27.600 14.510 19.140 13.710 6.150 4.350 4.350 4.350
Nbr of stocks (in thousands) 79,855 81,034 88,669 91,035 93,214 95,650 - -
Announcement Date 24/02/22 28/02/23 27/02/24 24/02/25 23/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-2.65x0.45x-6.33x-.--% 397M
30.38x4.03x15.56x2.5% 178B
20.17x3.63x13.01x2.99% 121B
21.93x4.3x15.02x1.28% 108B
26.23x2.58x10.35x2.73% 75.7B
18.44x0.21x13.38x0.71% 64.15B
30.93x7.69x19.79x1.29% 53.49B
36.4x3.49x11.96x2.08% 51.45B
35.83x8.9x24.94x-.--% 41.68B
48.27x1.33x12.29x0.2% 31.52B
Average 26.59x 3.66x 13.00x 1.38% 72.51B
Weighted average by Cap. 27.47x 3.91x 14.76x 1.9%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Myriad Genetics, Inc.

Historical PBR trend

Valuation ratios - PBR - Myriad Genetics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Myriad Genetics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Myriad Genetics, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Myriad Genetics, Inc.
  1. Stock Market
  2. Stocks
  3. MYGN Stock
  4. Valuation Myriad Genetics, Inc.