Company Valuation: MX Robotics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 73,717 86,558 68,714 -
Change - 17.42% -20.62% -
Enterprise Value (EV) 1 73.72 -53.12 66.51 59.11
Change - -172.06% 225.22% -11.13%
P/E 6.46x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 0.58x 0.38x 0.31x
EV / Revenue - -0.36x 0.37x 0.27x
EV / EBITDA - - - -
EV / EBIT - 6.72x 13x 5.37x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 3 - - - -
Rate of return - - - -
EPS 3 584 - - -
Distribution rate - - - -
Net sales 1 - 149.1 182 219.5
EBITDA - - - -
EBIT 1 - -7.906 5.1 11
Net income 11.42 - - -
Net Debt 1 - -139.7 -2.2 -9.6
Reference price 3 3,770.00 4,390.00 3,485.00 3,485.00
Nbr of stocks (in thousands) 19,554 19,717 19,717 -
Announcement Date 18/03/25 06/02/26 - -
1KRW in Million2KRW in Billions3KRW
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- 0.37x - - 50.31M
18.74x1.74x14.24x2.91% 59B
15.98x1.61x9.17x2.79% 39.48B
11.44x1.07x10.61x4.53% 36.86B
32.09x4.65x18.6x1.56% 30.4B
23.68x2.21x11.98x2% 19.41B
11.09x1.5x9.03x1.98% 19.56B
25.16x2.79x15x2.38% 16.78B
32.01x1.05x18.55x1.14% 17.02B
10.13x - - 0.69% 16.83B
Average 20.04x 1.89x 13.40x 2.22% 25.54B
Weighted average by Cap. 19.38x 2.03x 13.14x 2.52%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A007820 Stock
  4. Valuation MX Robotics Inc.