Company Valuation: MX Robotics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 73,717 86,558 65,264 -
Change - 17.42% -24.6% -
Enterprise Value (EV) 1 73.72 -53.12 63.06 55.66
Change - -172.06% 218.72% -11.73%
P/E Ratio 6.46x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 0.58x 0.36x 0.3x
EV / Revenue - -0.36x 0.35x 0.25x
EV / EBITDA - - - -
EV / EBIT - 6.72x 12.4x 5.06x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 3 - - - -
Rate of return - - - -
EPS 3 584 - - -
Distribution rate - - - -
Net sales 1 - 149.1 182 219.5
EBITDA - - - -
EBIT 1 - -7.906 5.1 11
Net income 11.42 - - -
Net Debt 1 - -139.7 -2.2 -9.6
Reference price 3 3,770.00 4,390.00 3,310.00 3,310.00
Nbr of stocks (in thousands) 19,554 19,717 19,717 -
Announcement Date 18/03/25 06/02/26 - -
1KRW in Million2KRW in Billions3KRW
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.35x - - 42.95M
20.03x1.81x15.09x2.78% 59.99B
16.42x1.67x9.32x2.93% 36.84B
13.04x1.09x11.4x4.38% 36.11B
31.94x4.65x18.5x1.56% 31.64B
14.21x1.57x11.08x1.91% 19.67B
22.31x2.06x11.32x2.23% 18.02B
12.86x - - 0.76% 15.47B
20.72x2.33x12.49x2.91% 14.1B
26x0.82x15.73x2.57% 12.62B
Average 19.73x 1.82x 13.12x 2.45% 24.45B
Weighted average by Cap. 19.59x 2.04x 13.28x 2.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A007820 Stock
  4. Valuation MX Robotics Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!