Valuation MX Robotics Inc.

Stocks

End-of-day quote Korea S.E. 03/09/2026			5-day change	1st Jan Change
3,700.00 ^KRW	-1.46%		-12.32%	-15.72%

08-23	MX Robotics Inc. announced that it has received KRW 9.99999792 billion in funding from MX On CORPORATION	CI
08-13	MX Robotics Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Market Cap ¹	73,717	86,558	72,953	-
Change	-	17.42%	-15.72%	-
Enterprise Value (EV) ¹	73.72	-53.12	70.75	63.35
Change	-	-172.06%	233.2%	-10.46%
P/E	6.46x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	0.58x	0.4x	0.33x
EV / Revenue	-	-0.36x	0.39x	0.29x
EV / EBITDA	-	-	-	-
EV / EBIT	-	6.72x	13.9x	5.76x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ³	-	-	-	-
Rate of return	-	-	-	-
EPS ³	584	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	149.1	182	219.5
EBITDA	-	-	-	-
EBIT ¹	-	-7.906	5.1	11
Net income	11.42	-	-	-
Net Debt ¹	-	-139.7	-2.2	-9.6
Reference price ³	3,770.00	4,390.00	3,700.00	3,700.00
Nbr of stocks (in thousands)	19,554	19,717	19,717	-
Announcement Date	18/03/25	06/02/26	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MX ROBOTICS INC.	-	0.39x	-	-	53.74M
PACCAR INC	20.88x	1.97x	16.13x	2.62%	65.54B
KOMATSU LTD.	17.24x	1.72x	9.79x	2.61%	43.05B
DAIMLER TRUCK HOLDING AG	12.28x	1.13x	11.37x	4.25%	40.3B
EPIROC AB	31.77x	4.61x	18.42x	1.58%	31.24B
KUBOTA CORPORATION	12.9x	1.61x	10.05x	1.78%	21.92B
KNORR-BREMSE AG	23.08x	2.16x	11.69x	2.05%	19.3B
EXOR N.V.	14.28x	-	-	0.68%	17.28B
CNH INDUSTRIAL N.V.	32.22x	1.05x	18.28x	1.22%	17.13B
METSO OYJ	24.81x	2.75x	14.8x	2.42%	16.87B
Average	21.05x	1.93x	13.82x	2.13%	27.27B
Weighted average by Cap.	20.33x	2.09x	13.79x	2.41%