Company Valuation: MTY Food Group Inc.

Data adjusted to current consolidation scope
Fiscal Period: November 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,364 1,495 1,256 1,124 864.3 722.9 - -
Change - 9.66% -16.01% -10.52% -23.09% -16.36% - -
Enterprise Value (EV) 1 1,663 1,997 1,967 1,780 1,445 1,266 1,179 1,138
Change - 20.07% -1.49% -9.51% -18.85% -12.38% -6.83% -3.5%
P/E - - - - - - - -
PBR 2.1x 2.07x 1.54x - - - - -
PEG - - - - - - - -
Capitalization / Revenue 2.47x 2.09x 1.07x 0.97x 0.73x 0.67x 0.7x 0.76x
EV / Revenue 3.01x 2.79x 1.68x 1.54x 1.21x 1.17x 1.14x 1.19x
EV / EBITDA 9.86x 10.7x 7.23x 6.73x 4.95x 5.33x 4.8x 4.64x
EV / EBIT 13.4x 14.6x 10.8x 10.3x 7.22x 8.27x 7.23x 6.85x
EV / FCF 12.5x 15.3x 12.9x 10.1x 11.7x 10.6x 8.81x 7.46x
FCF Yield 7.97% 6.52% 7.75% 9.95% 8.51% 9.47% 11.4% 13.4%
Dividend per Share 2 0.37 0.84 1 1.12 1.32 1.61 2.025 2.13
Rate of return 0.67% 1.37% 1.94% 2.35% 3.49% 5.09% 6.4% 6.73%
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 551.9 716.5 1,169 1,160 1,190 1,083 1,030 954.3
EBITDA 1 168.6 187.4 271.9 264.5 291.9 237.5 245.6 245.3
EBIT 1 124 136.3 182.4 172.7 200.1 153 163 166
Net income - - - - - - - -
Net Debt 1 299.5 501.5 711.1 656.2 580.2 542.7 456.3 415
Reference price 2 55.19 61.25 51.50 47.75 37.84 31.65 31.65 31.65
Nbr of stocks (in thousands) 24,706 24,413 24,388 23,535 22,841 22,841 - -
Announcement Date 17/02/22 16/02/23 15/02/24 14/02/25 19/02/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1.17x5.33x5.09% 514M
19.24x7.6x13.74x3.05% 174B
43.9x3.49x22.61x2.54% 113B
24.95x1.26x12.39x2.22% 56.43B
16.96x5.95x17.68x2% 41.27B
24.97x3.13x17.77x-.--% 35.58B
16.57x3.84x11.93x3.48% 25.86B
19.08x1.95x11.76x3.03% 24.27B
15.11x1.08x7.11x2.67% 15.14B
30.84x0.96x12.44x0.85% 14.69B
Average 23.51x 3.04x 13.28x 2.49% 50.09B
Weighted average by Cap. 25.74x 4.64x 15.76x 2.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MTY Food Group Inc.

Historical PBR trend

Valuation ratios - PBR - MTY Food Group Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MTY Food Group Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MTY Food Group Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - MTY Food Group Inc.
  1. Stock Market
  2. Stocks
  3. MTY Stock
  4. Valuation MTY Food Group Inc.