Valuation MPLX LP

Stocks

Market Closed - NYSE Other stock markets 21:00:03 31/07/2026 BST			5-day change	1st Jan Change
58.45 ^USD	+1.46%		-0.34%	+9.52%

07-29	Shell, Phillips 66 Weighing Sale of Explorer Pipeline Stakes	MT
07-29	Shell, Phillips 66 Weighing Sale of Explorer Pipeline Stakes	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,178	32,946	36,765	48,760	54,281	59,311	-	-
Change	-	9.17%	11.59%	32.63%	11.32%	9.27%	-	-
Enterprise Value (EV) ¹	48,736	52,504	56,148	68,189	77,797	84,216	85,021	86,037
Change	-	7.73%	6.94%	21.45%	14.09%	8.25%	0.96%	1.19%
P/E	10.3x	8.76x	9.66x	11.4x	11.1x	13.5x	12x	11.2x
PBR	2.57x	2.67x	2.9x	3.59x	3.79x	4.09x	4.06x	4.11x
PEG	-	0.3x	7.25x	1.1x	0.8x	-1.3x	1x	1.42x
Capitalization / Revenue	3.01x	2.84x	3.26x	4.09x	4.18x	4.6x	4.3x	4.06x
EV / Revenue	4.86x	4.52x	4.98x	5.71x	5.99x	6.54x	6.17x	5.89x
EV / EBITDA	8.77x	9.09x	8.96x	10.1x	11.1x	11.6x	10.9x	10.4x
EV / EBIT	12.2x	10.7x	11.5x	12.9x	13.1x	15.1x	13.9x	13.4x
EV / FCF	11.1x	12.5x	13.6x	17.3x	75.3x	25.4x	19.9x	17.5x
FCF Yield	9.03%	8.02%	7.36%	5.78%	1.33%	3.94%	5.02%	5.72%
Dividend per Share ²	3.36	2.96	3.25	3.613	4.066	4.526	5.058	5.581
Rate of return	11.4%	9.01%	8.85%	7.55%	7.62%	7.74%	8.65%	9.55%
EPS ²	2.86	3.75	3.8	4.21	4.82	4.317	4.857	5.24
Distribution rate	117%	78.9%	85.5%	85.8%	84.4%	105%	104%	107%
Net sales ¹	10,027	11,613	11,281	11,933	12,998	12,881	13,778	14,609
EBITDA ¹	5,560	5,775	6,269	6,764	7,017	7,260	7,820	8,250
EBIT ¹	3,992	4,911	4,900	5,288	5,943	5,582	6,105	6,414
Net income ¹	2,936	3,815	3,829	4,290	4,912	4,458	4,956	5,298
Net Debt ¹	18,558	19,558	19,383	19,429	23,516	24,905	25,710	26,726
Reference price ²	29.59	32.84	36.72	47.86	53.37	58.45	58.45	58.45
Nbr of stocks (in thousands)	1,019,864	1,003,243	1,001,217	1,018,812	1,017,065	1,014,734	-	-
Announcement Date	02/02/22	31/01/23	30/01/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MPLX LP	13.54x	6.54x	11.6x	7.74%	59.31B
ENBRIDGE INC.	27.13x	3.63x	13.94x	5.1%	119B
WILLIAMS COMPANIES, INC.	30.31x	9.81x	14.38x	2.95%	87.49B
ENTERPRISE PRODUCTS PARTNERS L.P.	12.83x	1.84x	10.61x	5.91%	82.32B
TC ENERGY CORPORATION	22.29x	9.92x	13.47x	3.72%	70.12B
KINDER MORGAN, INC.	21.06x	5.65x	11.52x	3.7%	71.66B
TARGA RESOURCES CORP.	25.04x	3.86x	13.3x	1.84%	58.03B
ONEOK, INC.	15.92x	2.37x	10.81x	4.74%	57.22B
CHENIERE ENERGY PARTNERS, L.P.	18.86x	3.93x	11.7x	4.83%	31.9B
PEMBINA PIPELINE CORPORATION	22.7x	6.82x	12.85x	4.26%	28.41B
Average	20.97x	5.44x	12.42x	4.48%	66.52B
Weighted average by Cap.	21.67x	5.42x	12.59x	4.49%