|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,460.00 TWD | +2.38% |
|
-3.51% | +187.11% |
| 05-13 | MPI Corp says Jan-Mar net profit at T$1.23 bln | RE |
| 05-13 | MPI Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: MPI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,601 | 20,495 | 87,258 | 213,595 | 693,708 | - | - |
| Change | - | 93.33% | 325.75% | 144.79% | 224.78% | - | - |
| Enterprise Value (EV) 1 | 10,601 | 19,427 | 84,868 | 210,845 | 689,590 | 686,662 | 677,620 |
| Change | - | 83.26% | 336.86% | 148.44% | 227.06% | -0.42% | -1.32% |
| P/E | 8.83x | 15.6x | 37.9x | 67.2x | 101x | 52.3x | 27.5x |
| PBR | - | 2.69x | 9.38x | 15.1x | 35.2x | 22.3x | 13.6x |
| PEG | - | 1.68x | 0.5x | 1.8x | 1.1x | 0.6x | 0.3x |
| Capitalization / Revenue | - | 2.52x | 8.58x | 16x | 32.5x | 18.3x | 11.2x |
| EV / Revenue | - | 2.38x | 8.34x | 15.8x | 32.3x | 18.1x | 10.9x |
| EV / EBITDA | - | 9.68x | 27.9x | 46.2x | 82.4x | 40.7x | 23.6x |
| EV / EBIT | - | 13.2x | 34.2x | 55.9x | 95.9x | 47x | 25.3x |
| EV / FCF | - | 26.5x | 45.2x | -114x | 300x | 91.8x | 32.4x |
| FCF Yield | - | 3.78% | 2.21% | -0.87% | 0.33% | 1.09% | 3.08% |
| Dividend per Share 2 | - | 7.5 | 16 | - | 33.06 | 59.61 | 96.91 |
| Rate of return | - | 3.45% | 1.73% | - | 0.51% | 0.92% | 1.5% |
| EPS 2 | 12.74 | 13.92 | 24.42 | 33.49 | 63.82 | 123.4 | 235 |
| Distribution rate | - | 53.9% | 65.5% | - | 51.8% | 48.3% | 41.2% |
| Net sales 1 | - | 8,147 | 10,172 | 13,371 | 21,323 | 37,897 | 62,064 |
| EBITDA 1 | - | 2,008 | 3,039 | 4,566 | 8,373 | 16,877 | 28,756 |
| EBIT 1 | - | 1,471 | 2,483 | 3,775 | 7,193 | 14,598 | 26,786 |
| Net income 1 | 1,214 | 1,312 | 2,301 | 3,177 | 6,256 | 12,270 | 22,436 |
| Net Debt 1 | - | -1,068 | -2,390 | -2,750 | -4,117 | -7,046 | -16,088 |
| Reference price 2 | 112.50 | 217.50 | 926.00 | 2,250.00 | 6,460.00 | 6,460.00 | 6,460.00 |
| Nbr of stocks (in thousands) | 94,231 | 94,231 | 94,231 | 94,931 | 97,981 | - | - |
| Announcement Date | 10/03/23 | 29/03/24 | 12/03/25 | 11/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 101.22x | 29.49x | 75.11x | 0.51% | 19.7B | |
| 67.43x | 19.28x | 56.02x | 1.12% | 2.72B | |
| 46.22x | - | - | - | 2.12B | |
| 28.15x | - | - | - | 1.59B | |
| 26.79x | 5.22x | 16.52x | 2.81% | 1.64B | |
| Average | 53.96x | 18.00x | 49.22x | 1.48% | 5.56B | |
| Weighted average by Cap. | 85.12x | 26.69x | 68.96x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6223 Stock
- Valuation MPI Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
