|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7,255.00 TWD | +8.36% |
|
+5.07% | +222.44% |
| 05-13 | MPI Corp says Jan-Mar net profit at T$1.23 bln | RE |
| 05-13 | MPI Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: MPI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,601 | 20,495 | 87,258 | 213,595 | 710,854 | - | - |
| Change | - | 93.33% | 325.75% | 144.79% | 232.8% | - | - |
| Enterprise Value (EV) 1 | 10,601 | 19,427 | 84,868 | 210,845 | 706,737 | 703,809 | 694,767 |
| Change | - | 83.26% | 336.86% | 148.44% | 235.19% | -0.41% | -1.28% |
| P/E | 8.83x | 15.6x | 37.9x | 67.2x | 114x | 60.1x | 33.3x |
| PBR | - | 2.69x | 9.38x | 15.1x | 39.6x | 25.3x | 15.7x |
| PEG | - | 1.68x | 0.5x | 1.8x | 1.3x | 0.7x | 0.4x |
| Capitalization / Revenue | - | 2.52x | 8.58x | 16x | 33.4x | 19x | 11.8x |
| EV / Revenue | - | 2.38x | 8.34x | 15.8x | 33.2x | 18.8x | 11.6x |
| EV / EBITDA | - | 9.68x | 27.9x | 46.2x | 84.6x | 42.6x | 25.1x |
| EV / EBIT | - | 13.2x | 34.2x | 55.9x | 98.5x | 48.9x | 26.9x |
| EV / FCF | - | 26.5x | 45.2x | -114x | 441x | 95.4x | 36.3x |
| FCF Yield | - | 3.78% | 2.21% | -0.87% | 0.23% | 1.05% | 2.75% |
| Dividend per Share 2 | - | 7.5 | 16 | - | 33.06 | 59.47 | 94.67 |
| Rate of return | - | 3.45% | 1.73% | - | 0.46% | 0.82% | 1.3% |
| EPS 2 | 12.74 | 13.92 | 24.42 | 33.49 | 63.65 | 120.7 | 217.6 |
| Distribution rate | - | 53.9% | 65.5% | - | 51.9% | 49.3% | 43.5% |
| Net sales 1 | - | 8,147 | 10,172 | 13,371 | 21,300 | 37,339 | 60,120 |
| EBITDA 1 | - | 2,008 | 3,039 | 4,566 | 8,358 | 16,520 | 27,656 |
| EBIT 1 | - | 1,471 | 2,483 | 3,775 | 7,178 | 14,379 | 25,804 |
| Net income 1 | 1,214 | 1,312 | 2,301 | 3,177 | 6,237 | 11,965 | 20,799 |
| Net Debt 1 | - | -1,068 | -2,390 | -2,750 | -4,117 | -7,046 | -16,088 |
| Reference price 2 | 112.50 | 217.50 | 926.00 | 2,250.00 | 7,255.00 | 7,255.00 | 7,255.00 |
| Nbr of stocks (in thousands) | 94,231 | 94,231 | 94,231 | 94,931 | 97,981 | - | - |
| Announcement Date | 10/03/23 | 29/03/24 | 12/03/25 | 11/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 113.98x | 33.18x | 84.56x | 0.46% | 22.29B | |
| 67.16x | 19.2x | 55.8x | 1.12% | 2.73B | |
| 52.07x | - | - | - | 2.4B | |
| 27.64x | 5.38x | 17.05x | 2.73% | 1.7B | |
| 29.08x | - | - | - | 1.66B | |
| Average | 57.98x | 19.25x | 52.47x | 1.44% | 6.15B | |
| Weighted average by Cap. | 95.67x | 29.99x | 77.33x | 0.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6223 Stock
- Valuation MPI Corporation
Select your edition
All financial news and data tailored to specific country editions
