|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7,380.00 TWD | +1.72% |
|
+13.54% | +228.00% |
| 05-13 | MPI Corp says Jan-Mar net profit at T$1.23 bln | RE |
| 05-13 | MPI Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: MPI Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,601 | 20,495 | 87,258 | 213,595 | 723,102 | - | - |
| Change | - | 93.33% | 325.75% | 144.79% | 238.54% | - | - |
| Enterprise Value (EV) 1 | 10,601 | 19,427 | 84,868 | 210,845 | 718,985 | 716,056 | 707,014 |
| Change | - | 83.26% | 336.86% | 148.44% | 241% | -0.41% | -1.26% |
| P/E | 8.83x | 15.6x | 37.9x | 67.2x | 116x | 61.2x | 33.9x |
| PBR | - | 2.69x | 9.38x | 15.1x | 40.3x | 25.7x | 16x |
| PEG | - | 1.68x | 0.5x | 1.8x | 1.3x | 0.7x | 0.4x |
| Capitalization / Revenue | - | 2.52x | 8.58x | 16x | 33.9x | 19.4x | 12x |
| EV / Revenue | - | 2.38x | 8.34x | 15.8x | 33.8x | 19.2x | 11.8x |
| EV / EBITDA | - | 9.68x | 27.9x | 46.2x | 86x | 43.3x | 25.6x |
| EV / EBIT | - | 13.2x | 34.2x | 55.9x | 100x | 49.8x | 27.4x |
| EV / FCF | - | 26.5x | 45.2x | -114x | 449x | 97x | 36.9x |
| FCF Yield | - | 3.78% | 2.21% | -0.87% | 0.22% | 1.03% | 2.71% |
| Dividend per Share 2 | - | 7.5 | 16 | - | 33.06 | 59.47 | 94.67 |
| Rate of return | - | 3.45% | 1.73% | - | 0.45% | 0.81% | 1.28% |
| EPS 2 | 12.74 | 13.92 | 24.42 | 33.49 | 63.65 | 120.7 | 217.6 |
| Distribution rate | - | 53.9% | 65.5% | - | 51.9% | 49.3% | 43.5% |
| Net sales 1 | - | 8,147 | 10,172 | 13,371 | 21,300 | 37,339 | 60,120 |
| EBITDA 1 | - | 2,008 | 3,039 | 4,566 | 8,358 | 16,520 | 27,656 |
| EBIT 1 | - | 1,471 | 2,483 | 3,775 | 7,178 | 14,379 | 25,804 |
| Net income 1 | 1,214 | 1,312 | 2,301 | 3,177 | 6,237 | 11,965 | 20,799 |
| Net Debt 1 | - | -1,068 | -2,390 | -2,750 | -4,117 | -7,046 | -16,088 |
| Reference price 2 | 112.50 | 217.50 | 926.00 | 2,250.00 | 7,380.00 | 7,380.00 | 7,380.00 |
| Nbr of stocks (in thousands) | 94,231 | 94,231 | 94,231 | 94,931 | 97,981 | - | - |
| Announcement Date | 10/03/23 | 29/03/24 | 12/03/25 | 11/03/26 | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 115.94x | 33.76x | 86.02x | 0.45% | 22.63B | |
| 71.14x | 20.35x | 59.12x | 1.06% | 2.88B | |
| 50.46x | - | - | - | 2.32B | |
| 27.45x | 5.35x | 16.93x | 2.75% | 1.68B | |
| 29.45x | - | - | - | 1.68B | |
| Average | 58.89x | 19.82x | 54.03x | 1.42% | 6.24B | |
| Weighted average by Cap. | 97.50x | 30.57x | 78.89x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6223 Stock
- Valuation MPI Corporation
Select your edition
All financial news and data tailored to specific country editions
