Valuation Moscow Exchange MICEX-RTS

Stocks

End-of-day quote Moscow Micex - RTS 08/07/2022			5-day change	1st Jan Change
85.20 ^RUB	-0.13%		-.--%	-

08-26	Public Joint-Stock Company Moscow Exchange MICEX-RTS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-21	Russian finmin to issue 10-year yuan-denominated OFZ bonds on June 3	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	359,741	345,777	192,337	192,603	192,917	192,923
Change	-	-3.88%	-44.38%	0.14%	0.16%	0%
Enterprise Value (EV) ¹	-169,922	-182,453	-262,217	-269,179	-724,634	-675,362
Change	-	-7.37%	-43.72%	-2.66%	-169.2%	6.8%
P/E	14.3x	12.4x	5.34x	3.18x	2.44x	3.26x
PBR	2.59x	2.47x	1.09x	0.86x	0.74x	0.72x
PEG	-	1.1x	0.2x	0x	0.1x	-0.1x
Capitalization / Revenue	7.12x	6.14x	2.33x	1.78x	1.24x	1.39x
EV / Revenue	-3.36x	-3.24x	-3.18x	-2.49x	-4.65x	-4.86x
EV / EBITDA	-4.75x	-4.69x	-5.45x	-3.23x	-6.53x	-7.26x
EV / EBIT	-5.01x	-4.95x	-5.71x	-3.31x	-6.66x	-7.49x
EV / FCF	-1.38x	-2.62x	3.32x	-9.2x	-1.53x	-37.3x
FCF Yield	-72.2%	-38.2%	30.1%	-10.9%	-65.5%	-2.68%
Dividend per Share ²	9.46	-	4.84	17.35	26.11	-
Rate of return	5.93%	-	5.68%	20.4%	30.6%	-
EPS ²	11.14	12.35	15.96	26.78	34.91	26.11
Distribution rate	84.9%	-	30.3%	64.8%	74.8%	-
Net sales ¹	50,548	56,323	82,477	108,055	156,001	138,822
EBITDA ¹	35,796	38,888	48,155	83,340	111,055	92,990
EBIT ¹	33,890	36,849	45,920	81,267	108,884	90,134
Net income ¹	25,158	28,095	36,271	60,777	79,246	59,246
Net Debt ¹	-529,663	-528,230	-454,554	-461,783	-917,551	-868,285
Reference price ²	159.57	153.18	85.20	85.20	85.20	85.20
Nbr of stocks (in thousands)	2,254,441	2,257,324	2,257,479	2,260,602	2,264,286	2,264,354
Announcement Date	05/03/21	04/03/22	17/06/23	26/02/24	06/03/25	05/03/26

¹RUB in Million²RUB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MOSCOW EXCHANGE MICEX-RTS	-	-	-	-	2.4B
CME GROUP INC.	25.82x	15.52x	21.74x	3.67%	110B
INTERCONTINENTAL EXCHANGE, INC.	23.39x	10.6x	15.55x	1.24%	97.76B
DEUTSCHE BÖRSE AG	24.85x	9.29x	15.48x	1.49%	64.48B
HONG KONG EXCHANGES AND CLEARING LIMITED	24.23x	14.26x	18.01x	3.67%	61.86B
LONDON STOCK EXCHANGE GROUP PLC	33.88x	5.57x	11.15x	1.72%	63.12B
NASDAQ, INC.	30.34x	11.62x	19.48x	1.1%	60.88B
TRADEWEB MARKETS INC.	35.75x	10.13x	18.58x	0.43%	26.55B
EURONEXT N.V.	22.65x	8.85x	13.98x	2.22%	19.46B
Average	27.61x	10.73x	16.75x	1.94%	56.32B
Weighted average by Cap.	26.99x	11.36x	17.22x	2.14%