Valuation Moreld ASA Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 14:25:02 29/07/2026 BST			5-day change	1st Jan Change
1.808 ^EUR	-0.99%		-7.57%	+15.90%

07-13	Moreld AS (OB:MORLD) commences an Equity Buyback Plan for 17,955,511 shares, representing 10% of its issued share capital, under the authorization approved on May 19, 2026.	CI
07-07	Equinor Awards NOK6 Billion Contracts for Norwegian Subsea Projects	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	2,549	3,334	3,577	-	-
Change	-	30.82%	7.27%	-	-
Enterprise Value (EV) ¹	4,723	5,095	5,168	4,861	4,571
Change	-	7.89%	1.43%	-5.94%	-5.97%
P/E	-3.3x	11.8x	9.84x	7.61x	8.85x
PBR	3.65x	4.26x	5.32x	4.57x	4.98x
PEG	-	-0x	0.4x	0.3x	-0.6x
Capitalization / Revenue	0.28x	0.34x	0.46x	0.45x	0.42x
EV / Revenue	0.52x	0.52x	0.66x	0.61x	0.53x
EV / EBITDA	4.39x	4.63x	6.57x	5.27x	4.6x
EV / EBIT	5.54x	6.29x	8.44x	6.53x	6.36x
EV / FCF	3.57x	3.65x	5.09x	4.51x	3.21x
FCF Yield	28%	27.4%	19.7%	22.2%	31.2%
Dividend per Share ²	0.42	1.68	1.91	2	2
Rate of return	2.9%	8.95%	9.59%	10%	10%
EPS ²	-4.39	1.59	2.023	2.618	2.25
Distribution rate	-9.57%	106%	94.4%	76.4%	88.9%
Net sales ¹	9,151	9,838	7,790	7,910	8,570
EBITDA ¹	1,075	1,101	786.5	921.9	994
EBIT ¹	852.2	810.5	612.4	744.9	719
Net income ¹	-788.6	284.7	355.6	460.1	395
Net Debt ¹	2,174	1,761	1,591	1,284	994
Reference price ²	14.50	18.78	19.92	19.92	19.92
Nbr of stocks (in thousands)	175,828	177,541	179,555	-	-
Announcement Date	14/02/25	12/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QUANTA SERVICES, INC.	60.9x	2.64x	25.8x	0.07%	88.29B
VINCI	13.2x	1.07x	5.85x	4.45%	71.51B
COMFORT SYSTEMS USA, INC.	33.56x	4.22x	22.9x	0.2%	57.14B
LARSEN & TOUBRO LIMITED	25.7x	2.02x	19.66x	1.24%	55.19B
FERROVIAL N.V.	53.88x	4.49x	28.69x	1.71%	44.52B
HOCHTIEF AG	31x	0.74x	12.23x	2.05%	37.04B
EMCOR GROUP, INC.	24.09x	1.56x	14.99x	0.2%	31.37B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.37x	0.5x	7.96x	2.35%	32.48B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.78x	0.3x	5.8x	5.97%	28.33B
Average	30.27x	1.95x	15.99x	2.03%	49.54B
Weighted average by Cap.	33.46x	2.16x	17.30x	1.81%