Valuation Moreld ASA

Stocks

Market Closed - Oslo Bors 15:45:00 21/08/2026 BST			5-day change	1st Jan Change
23.90 ^NOK	+0.84%		+6.70%	+27.26%

08-14	Pareto Securities raises price target for Moreld to 28 Norwegian kroner (26), reiterates buy	FW
08-13	Moreld ASA Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	2,549	3,334	4,255	-	-
Change	-	30.82%	27.63%	-	-
Enterprise Value (EV) ¹	4,723	5,095	6,130	5,914	5,691
Change	-	7.89%	20.32%	-3.52%	-3.77%
P/E	-3.3x	11.8x	13.6x	9.2x	8.66x
PBR	3.65x	4.26x	5.69x	5.1x	4.46x
PEG	-	-0x	1.41x	0.2x	1.4x
Capitalization / Revenue	0.28x	0.34x	0.52x	0.53x	0.52x
EV / Revenue	0.52x	0.52x	0.76x	0.74x	0.7x
EV / EBITDA	4.39x	4.63x	7.78x	6.32x	5.92x
EV / EBIT	5.54x	6.29x	10.2x	7.94x	7.39x
EV / FCF	3.57x	3.65x	7.28x	6.04x	4.22x
FCF Yield	28%	27.4%	13.7%	16.6%	23.7%
Dividend per Share ²	0.42	1.68	1.92	2.075	2.1
Rate of return	2.9%	8.95%	8.1%	8.76%	8.86%
EPS ²	-4.39	1.59	1.744	2.576	2.736
Distribution rate	-9.57%	106%	110%	80.5%	76.8%
Net sales ¹	9,151	9,838	8,111	8,000	8,161
EBITDA ¹	1,075	1,101	787.6	936.4	962.1
EBIT ¹	852.2	810.5	601	744.9	770.6
Net income ¹	-788.6	284.7	306.2	452.7	481.2
Net Debt ¹	2,174	1,761	1,875	1,659	1,436
Reference price ²	14.50	18.78	23.70	23.70	23.70
Nbr of stocks (in thousands)	175,828	177,541	179,555	-	-
Announcement Date	14/02/25	12/02/26	-	-	-

¹NOK in Million²NOK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MORELD ASA	13.59x	0.76x	7.78x	8.1%	456M
QUANTA SERVICES, INC.	57.82x	2.64x	25.2x	0.07%	99.6B
VINCI	13.14x	1.11x	6.09x	4.45%	77.28B
COMFORT SYSTEMS USA, INC.	34.44x	4.33x	23.52x	0.2%	58.78B
LARSEN & TOUBRO LIMITED	27.26x	2.09x	20.47x	1.11%	58.54B
FERROVIAL N.V.	56.35x	4.48x	28.54x	1.55%	46.04B
HOCHTIEF AG	29.63x	0.73x	12.08x	2.09%	37.45B
EMCOR GROUP, INC.	24.04x	1.64x	15.15x	0.19%	34.73B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	24.66x	0.5x	7.97x	2.39%	34.18B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.51x	0.3x	5.99x	6.24%	27.22B
Average	28.55x	1.86x	15.28x	2.64%	47.43B
Weighted average by Cap.	33.54x	2.20x	17.48x	1.77%