|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.90 NOK | -0.95% |
|
-2.79% | +11.29% |
| 07-07 | Equinor Awards NOK6 Billion Contracts for Norwegian Subsea Projects | MT |
| 07-07 | Solstad Maritime Extends Multi-purpose Offshore Vessel Contract with Moreld Unit | MT |
Company Valuation: Moreld ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 2,549 | 3,334 | 3,753 | - | - |
| Change | - | 30.82% | 12.55% | - | - |
| Enterprise Value (EV) 1 | 4,723 | 5,095 | 5,344 | 5,037 | 4,747 |
| Change | - | 7.89% | 4.88% | -5.75% | -5.76% |
| P/E | -3.3x | 11.8x | 10.3x | 7.98x | 9.29x |
| PBR | 3.65x | 4.26x | 5.58x | 4.8x | 5.23x |
| PEG | - | -0x | 0.4x | 0.3x | -0.7x |
| Capitalization / Revenue | 0.28x | 0.34x | 0.48x | 0.47x | 0.44x |
| EV / Revenue | 0.52x | 0.52x | 0.69x | 0.64x | 0.55x |
| EV / EBITDA | 4.39x | 4.63x | 6.79x | 5.46x | 4.78x |
| EV / EBIT | 5.54x | 6.29x | 8.73x | 6.76x | 6.6x |
| EV / FCF | 3.57x | 3.65x | 5.26x | 4.68x | 3.33x |
| FCF Yield | 28% | 27.4% | 19% | 21.4% | 30% |
| Dividend per Share 2 | 0.42 | 1.68 | 1.91 | 2 | 2 |
| Rate of return | 2.9% | 8.95% | 9.14% | 9.57% | 9.57% |
| EPS 2 | -4.39 | 1.59 | 2.023 | 2.618 | 2.25 |
| Distribution rate | -9.57% | 106% | 94.4% | 76.4% | 88.9% |
| Net sales 1 | 9,151 | 9,838 | 7,790 | 7,910 | 8,570 |
| EBITDA 1 | 1,075 | 1,101 | 786.5 | 921.9 | 994 |
| EBIT 1 | 852.2 | 810.5 | 612.4 | 744.9 | 719 |
| Net income 1 | -788.6 | 284.7 | 355.6 | 460.1 | 395 |
| Net Debt 1 | 2,174 | 1,761 | 1,591 | 1,284 | 994 |
| Reference price 2 | 14.50 | 18.78 | 20.90 | 20.90 | 20.90 |
| Nbr of stocks (in thousands) | 175,828 | 177,541 | 179,555 | - | - |
| Announcement Date | 14/02/25 | 12/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.33x | 0.69x | 6.79x | 9.14% | 392M | |
| 64.77x | 2.8x | 27.37x | 0.07% | 93.91B | |
| 13.15x | 1.06x | 5.84x | 4.46% | 71.19B | |
| 25.13x | 1.93x | 18.7x | 1.24% | 54.07B | |
| 55.22x | 4.6x | 29.38x | 1.67% | 45.7B | |
| 32.28x | 0.77x | 12.79x | 1.95% | 38.33B | |
| 27.07x | 0.53x | 8.47x | 2.2% | 34.63B | |
| 25.42x | 1.65x | 15.87x | 0.19% | 33.1B | |
| 4.84x | 0.3x | 5.82x | 5.89% | 28.68B | |
| 14.73x | 0.4x | 4.44x | 4.53% | 20.93B | |
| Average | 27.29x | 1.47x | 13.55x | 3.13% | 42.09B | |
| Weighted average by Cap. | 34.13x | 1.84x | 16.42x | 2.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MORLD Stock
- Valuation Moreld ASA
Select your edition
All financial news and data tailored to specific country editions
