|
Real-time
Euronext Bruxelles
16:55:00 28/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 222.00 EUR | 0.00% |
|
+5.71% | -22.92% |
Company Valuation: Mopoli
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 27.32 | 27.32 | 31.65 | 24.87 | 25.43 | 24.11 |
| Change | - | 0% | 15.86% | -21.43% | 2.27% | -5.19% |
| Enterprise Value (EV) 1 | 0.9808 | 1.194 | 4.111 | -3.157 | 1.729 | -3.057 |
| Change | - | 21.72% | 244.34% | -176.8% | 154.76% | -276.81% |
| P/E | 48.8x | 80.3x | 80.9x | 31.9x | 15.1x | 15.3x |
| PBR | 0.49x | 0.49x | 0.56x | 0.44x | 0.48x | 0.46x |
| PEG | - | -2x | 5.4x | 0.3x | 0x | -2.48x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -3.74x | -2.24x | -9.02x | 11.8x | -7.45x | 12.8x |
| EV / FCF | 1.35x | -0.17x | 0.45x | -125x | -11.6x | 10.1x |
| FCF Yield | 73.8% | -587% | 222% | -0.8% | -8.62% | 9.86% |
| Dividend per Share 2 | - | - | - | 12.37 | 12.37 | 59.9 |
| Rate of return | - | - | - | 4.69% | 4.58% | 23.4% |
| EPS 2 | 5.945 | 3.609 | 4.151 | 8.27 | 17.87 | 16.76 |
| Distribution rate | - | - | - | 150% | 69.2% | 357% |
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -0.262 | -0.532 | -0.456 | -0.268 | -0.232 | -0.239 |
| Net income 1 | 0.56 | 0.34 | 0.391 | 0.779 | 1.683 | 1.579 |
| Net Debt 1 | -26.34 | -26.12 | -27.54 | -28.02 | -23.7 | -27.17 |
| Reference price 2 | 290.00 | 290.00 | 336.00 | 264.00 | 270.00 | 256.00 |
| Nbr of stocks (in thousands) | 94.2 | 94.2 | 94.2 | 94.2 | 94.2 | 94.2 |
| Announcement Date | 06/11/20 | 04/11/22 | 31/08/23 | 03/11/23 | 29/11/24 | 06/11/25 |
1EUR in Million2EUR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 23.78M | ||
| 19.53x | 5.57x | 11.93x | 2.14% | 166B | ||
| 14.1x | 3.44x | - | 2.51% | 149B | ||
| 16.07x | 7.27x | - | 1.55% | 101B | ||
| 20.88x | 11.18x | 16.19x | 4.52% | 70.96B | ||
| 13.43x | 5.21x | - | 1.95% | 49.37B | ||
| 10.88x | 1.61x | 4.95x | 1.35% | 43.83B | ||
| 5.08x | 5.26x | 3.78x | 3.6% | 35B | ||
| 13.72x | 5.05x | 15.84x | 1.92% | 31.93B | ||
| Average | 14.21x | 5.57x | 10.54x | 2.44% | 71.88B | |
| Weighted average by Cap. | 15.77x | 5.62x | 11.46x | 2.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MOP Stock
- Valuation Mopoli
Select your edition
All financial news and data tailored to specific country editions
















