|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.645 USD | -0.30% |
|
+5.10% | -1.20% |
| 06-29 | Montauk Renewables, Inc.(NasdaqCM:MNTK) added to Russell Microcap Value Benchmark Index | CI |
| 06-29 | Montauk Renewables, Inc.(NasdaqCM:MNTK) added to Russell Microcap Growth Benchmark Index | CI |
Company Valuation: Montauk Renewables, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,445 | 1,548 | 1,265 | 567.7 | 237.6 | 234.9 | - | - |
| Change | - | 7.09% | -18.29% | -55.11% | -58.15% | -1.14% | - | - |
| Enterprise Value (EV) 1 | 1,445 | 1,514 | 1,254 | 577.7 | 342.5 | 338.6 | 297.9 | 247.8 |
| Change | - | 4.76% | -17.15% | -53.95% | -40.71% | -1.14% | -12.02% | -16.81% |
| P/E | -342x | 44.1x | 81x | 56.9x | 167x | 13.4x | 9.35x | 5.5x |
| PBR | - | 6.88x | 5.06x | 2.21x | 0.91x | 0.84x | 0.75x | 0.67x |
| PEG | - | -0x | -1.4x | -1.6x | -1.9x | 0x | 0.2x | 0.1x |
| Capitalization / Revenue | 9.76x | 7.53x | 7.23x | 3.23x | 1.35x | 1.09x | 0.92x | 0.83x |
| EV / Revenue | 9.76x | 7.37x | 7.17x | 3.29x | 1.94x | 1.57x | 1.17x | 0.87x |
| EV / EBITDA | 51.7x | 21.5x | 27x | 13.6x | 9.63x | 5.52x | 3.7x | 2.91x |
| EV / EBIT | 433x | 34x | 49.6x | 30.2x | 61.2x | 11.3x | 6.01x | 4.04x |
| EV / FCF | - | 25.8x | -56.9x | -31.4x | -3.97x | -4.19x | -2.96x | - |
| FCF Yield | - | 3.88% | -1.76% | -3.18% | -25.2% | -23.9% | -33.8% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.03 | 0.25 | 0.11 | 0.07 | 0.01 | 0.1229 | 0.1764 | 0.3002 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 148.1 | 205.6 | 174.9 | 175.7 | 176.4 | 215.6 | 255 | 284 |
| EBITDA 1 | 27.95 | 70.54 | 46.45 | 42.62 | 35.57 | 61.33 | 80.58 | 85.31 |
| EBIT 1 | 3.335 | 44.57 | 25.29 | 19.1 | 5.596 | 29.91 | 49.58 | 61.31 |
| Net income 1 | -4.528 | 35.19 | 14.95 | 9.734 | 1.748 | 14.56 | 14.95 | - |
| Net Debt 1 | - | -33.71 | -10.31 | 9.995 | 105 | 103.8 | 63.07 | 12.98 |
| Reference price 2 | 10.250 | 11.030 | 8.910 | 3.980 | 1.670 | 1.650 | 1.650 | 1.650 |
| Nbr of stocks (in thousands) | 141,015 | 140,331 | 141,943 | 142,640 | 142,257 | 142,341 | - | - |
| Announcement Date | 16/03/22 | 16/03/23 | 14/03/24 | 13/03/25 | 11/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.42x | 1.57x | 5.52x | -.--% | 235M | |
| 10.01x | - | - | - | 1.95B | |
| 12.92x | - | - | - | 1.85B | |
| 6.64x | 0.44x | 3.01x | 4.44% | 49.66M | |
| Average | 10.75x | 1.01x | 4.27x | 2.22% | 1.02B | |
| Weighted average by Cap. | 11.48x | 1.37x | 5.08x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MNTK Stock
- Valuation Montauk Renewables, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
