Valuation Monstarlab Inc.

Stocks

Delayed Japan Exchange 04:30:55 09/10/2026 BST			5-day change	1st Jan Change
80.00 ^JPY	+2.56%		-1.23%	-52.38%

09-15	Monstarlab Inc. Provides Consolidated Earnings Guidance for the Fiscal Year Ending December 31, 2026	CI
08-30	SAMI Japan Co., Ltd. completed the acquisition of Monstarlab Omnibus Inc. from Monstarlab Inc..	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	9,680	3,303	10,862
Change	-	-65.88%	228.84%
Enterprise Value (EV) ¹	14,972	11,319	13,030
Change	-	-24.4%	15.12%
P/E	-4.02x	-0.31x	-22.5x
PBR	2.61x	-0.73x	15.5x
PEG	-0x	-0x	0.2x
Capitalization / Revenue	0.73x	0.33x	1.39x
EV / Revenue	1.12x	1.13x	1.67x
EV / EBITDA	-	-	-
EV / EBIT	-5x	-2.12x	21.9x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-70.07	-285.1	-7.48
Distribution rate	-	-	-
Net sales ¹	13,346	10,003	7,795
EBITDA	-2,559	-5,010	742
EBIT ¹	-2,995	-5,346	596
Net income ¹	-2,355	-9,947	-337
Net Debt ¹	5,292	8,016	2,168
Reference price ²	282.00	88.00	168.00
Nbr of stocks (in thousands)	34,327	37,537	64,657
Announcement Date	28/03/24	31/03/25	31/03/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MONSTARLAB INC.	-	-	-	-	33.11M
IBM	21.65x	3.57x	12.46x	3.07%	208B
SALESFORCE, INC.	21.49x	4.55x	11.16x	0.77%	185B
CLOUDFLARE, INC.	-591.66x	42.08x	172.86x	-.--%	122B
SNOWFLAKE INC.	-130.95x	18.18x	99.98x	-.--%	117B
ACCENTURE PLC	14.61x	1.59x	8.35x	3.28%	117B
TATA CONSULTANCY SERVICES LTD.	13.53x	2.44x	9.25x	6.08%	77.81B
RELX PLC	20.02x	5.31x	13.05x	2.8%	59.71B
COREWEAVE, INC.	-17.3x	7.37x	12.53x	-.--%	48.78B
FUJITSU LIMITED	23.1x	1.91x	12.12x	1.35%	45.27B
Average	-69.50x	9.67x	39.08x	1.93%	98.08B
Weighted average by Cap.	-76.46x	10.19x	41.93x	1.9%