Company Valuation: Monind Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 37.33 40.42 75.1 86.51 98.03 108.5
Change - 8.28% 85.79% 15.2% 13.32% 10.7%
Enterprise Value (EV) 1 1,026 1,054 1,103 1,146 345.6 381.3
Change - 2.74% 4.69% 3.87% -69.84% 10.32%
P/E -3.41x -2.36x -6.64x -2.92x -4.97x -4.28x
PBR -0.03x -0.03x -0.06x -0.07x -0.19x -0.2x
PEG - -0x 0.2x -0x 0.1x -0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT 545x -430x -543x -114x -130x -145x
EV / FCF -425x -56.6x 4.73x -56.6x -28.2x -24.3x
FCF Yield -0.24% -1.77% 21.1% -1.77% -3.54% -4.11%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -2.973 -4.66 -3.07 -8.05 -5.36 -6.893
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - -10.01 -2.633 -2.607
EBIT 1 1.882 -2.451 -2.031 -10.02 -2.661 -2.633
Net income 1 -10.94 -17.14 -11.3 -29.62 -19.71 -25.38
Net Debt 1 988.4 1,013 1,028 1,059 247.6 272.8
Reference price 2 10.14 10.98 20.40 23.50 26.63 29.48
Nbr of stocks (in thousands) 3,681 3,681 3,681 3,681 3,681 3,681
Announcement Date 26/10/20 24/08/21 03/09/22 04/09/23 05/09/24 04/09/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 850K
21.57x1.88x10.39x0.54% 33.82B
11.8x0.47x4.53x4.48% 18.93B
20.46x1.97x10.23x0.21% 12.35B
8.97x0.64x4.19x4.69% 10.84B
10.23x - - - 10.37B
59.02x5.18x29.33x0.45% 10.28B
11.71x0.84x6x4.19% 9.72B
87.59x1.54x16.56x0.64% 9.1B
Average 28.92x 1.79x 11.60x 2.17% 12.82B
Weighted average by Cap. 25.36x 1.71x 10.66x 1.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MONIND Stock
  4. Valuation Monind Limited