|
Market Closed -
Japan Exchange
06:30:00 06/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 617.00 JPY | -5.08% |
|
-2.22% | -15.60% |
| 11-04 | Market analysts react to Democratic sweep in US midterms | RE |
| 11-04 | Analysts react to US midterm election results | RE |
Company Valuation: Monex Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 174,680 | 122,286 | 228,459 | 178,549 | 167,074 | 155,091 | - | - |
| Change | - | -29.99% | 86.82% | -21.85% | -6.43% | -7.17% | - | - |
| Enterprise Value (EV) | 174,680 | 188,189 | 228,459 | 178,549 | 167,074 | 155,091 | 155,091 | 155,091 |
| Change | - | 7.73% | 21.4% | -21.85% | -6.43% | -7.17% | 0% | 0% |
| P/E | 13.1x | 37.1x | 7.29x | -35.6x | 15.4x | 14.8x | 12.2x | 11.4x |
| PBR | 1.68x | 1.23x | 1.73x | 1.43x | 1.33x | 1.59x | 1.53x | 1.49x |
| PEG | - | -0.5x | 0x | 0x | -0x | -3.45x | 0.6x | 1.45x |
| Capitalization / Revenue | 1.97x | 1.54x | 2.61x | 2.42x | 2x | 2x | 1.93x | 1.89x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2x | 1.93x | 1.89x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 26x | 12.1x | 10.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 15.3 | 15.7 | 23 | 40.3 | 30.7 | 30.4 | 30.5 | 30.6 |
| Rate of return | 2.33% | 3.29% | 2.59% | 5.72% | 4.58% | 4.93% | 4.94% | 4.96% |
| EPS 2 | 50 | 12.85 | 121.7 | -19.79 | 43.41 | 41.55 | 50.37 | 54.33 |
| Distribution rate | 30.6% | 122% | 18.9% | -204% | 70.7% | 73.2% | 60.6% | 56.3% |
| Net sales 1 | 88,783 | 79,304 | 87,680 | 73,814 | 83,606 | 77,714 | 80,528 | 82,227 |
| EBITDA | - | 13,371 | - | - | - | - | - | - |
| EBIT 1 | 14,948 | 4,829 | 8,310 | 5,646 | 8,474 | 5,962 | 12,793 | 14,710 |
| Net income 1 | 13,017 | 3,392 | 31,293 | -5,067 | 10,914 | 10,307 | 11,776 | 12,429 |
| Net Debt | - | 65,903 | - | - | - | - | - | - |
| Reference price 2 | 656.00 | 477.00 | 887.00 | 704.00 | 670.00 | 617.00 | 617.00 | 617.00 |
| Nbr of stocks (in thousands) | 266,280 | 256,365 | 257,564 | 253,621 | 249,364 | 251,364 | - | - |
| Announcement Date | 27/04/22 | 27/04/23 | 25/04/24 | 09/05/25 | 12/05/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.64x | - | - | 4.68% | 1.03B | |
| 14.13x | 6.3x | - | 2.36% | 286B | |
| 12.16x | 9.78x | - | 2.19% | 261B | |
| 10.39x | - | - | 2.14% | 196B | |
| 14.97x | 5.4x | 8.95x | 1.38% | 160B | |
| 10.35x | 1.7x | - | 3.49% | 57B | |
| 10.39x | 7.44x | 12.06x | 3.25% | 47.34B | |
| 19.94x | 11.35x | 12.59x | 0.66% | 45.01B | |
| 9.45x | 6.75x | - | 3.51% | 41.02B | |
| 26.68x | 3.67x | 4.64x | 0.56% | 32.95B | |
| Average | 14.41x | 6.55x | 9.56x | 2.42% | 112.68B | |
| Weighted average by Cap. | 13.22x | 7.07x | 9.54x | 2.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 8698 Stock
- Valuation Monex Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
