Valuation Monash IVF Group Limited

Stocks

Delayed Australian S.E. Other stock markets 04:09:59 20/07/2026 BST			5-day change	1st Jan Change
0.6850 ^AUD	-0.72%		-3.52%	-6.80%

07-12	Monash IVF Group Acknowledges ASX Listing Rule Breach	MT
06-16	Monash IVF Group Signs Supply Deal With Memphasys; Shares Down 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	331.2	366.3	446.1	500.7	274.7	268.8	-	-
Change	-	10.59%	21.81%	12.23%	-45.14%	-2.13%	-	-
Enterprise Value (EV) ¹	324.1	368.4	477.1	549.3	364.3	355.1	344	334.5
Change	-	13.66%	29.53%	15.14%	-33.69%	-2.51%	-3.14%	-2.76%
P/E	-	20x	20.4x	-75.6x	11x	19.5x	14.2x	12.4x
PBR	1.24x	1.37x	1.63x	2.07x	1.12x	1.05x	1.01x	0.98x
PEG	-	-	1.1x	1x	-0x	-0.4x	0.4x	0.8x
Capitalization / Revenue	1.8x	1.9x	2.09x	1.96x	1.01x	1.01x	0.97x	0.93x
EV / Revenue	1.77x	1.92x	2.23x	2.15x	1.34x	1.33x	1.24x	1.16x
EV / EBITDA	6.79x	7.65x	8.93x	8.75x	5.49x	6.16x	5.61x	5.17x
EV / EBIT	9.3x	11x	12.5x	12.4x	8.48x	10.8x	9.57x	8.59x
EV / FCF	-	22.1x	-	17.8x	-239x	15.3x	10.8x	9.95x
FCF Yield	-	4.53%	-	5.62%	-0.42%	6.54%	9.24%	10.1%
Dividend per Share ²	0.042	0.044	0.044	0.05	-	0.0193	0.0319	0.0354
Rate of return	4.94%	4.68%	3.84%	3.89%	-	2.8%	4.63%	5.13%
EPS ²	-	0.047	0.056	-0.017	0.064	0.0353	0.0486	0.0558
Distribution rate	-	93.6%	78.6%	-294%	-	54.7%	65.7%	63.4%
Net sales ¹	183.6	192.3	213.6	255	271.9	266.4	276.9	288.4
EBITDA ¹	47.75	48.14	53.43	62.81	66.34	57.63	61.29	64.7
EBIT ¹	34.86	33.36	38.09	44.23	42.97	32.9	35.94	38.93
Net income ¹	25.15	18.41	21.84	-5.949	25.01	14.16	19.11	21.36
Net Debt ¹	-7.1	2.1	31	48.67	89.57	86.29	75.15	65.65
Reference price ²	0.8500	0.9400	1.1450	1.2850	0.7050	0.6900	0.6900	0.6900
Nbr of stocks (in thousands)	389,635	389,635	389,635	389,635	389,635	389,635	-	-
Announcement Date	23/08/21	25/08/22	21/08/23	21/08/24	21/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MONASH IVF GROUP LIMITED	19.53x	1.33x	6.16x	2.8%	188M
CVS HEALTH CORPORATION	17.14x	0.47x	10.21x	2.47%	137B
HCA HEALTHCARE, INC.	12.39x	1.64x	8.14x	0.84%	82.34B
FRESENIUS SE & CO. KGAA	12.47x	1.43x	8.67x	2.72%	26.9B
QUEST DIAGNOSTICS INCORPORATED	21.92x	2.39x	12.04x	1.52%	23.32B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.28x	5.42x	22.79x	2.34%	20.05B
TENET HEALTHCARE CORPORATION	7.72x	1.23x	5.82x	-.--%	16.79B
REDE D'OR SÃO LUIZ S.A.	15.93x	1.49x	7.59x	4.45%	15.38B
DAVITA INC.	16.21x	1.85x	8.87x	0.7%	15.21B
FRESENIUS MEDICAL CARE AG	14.18x	1.04x	5.85x	3.26%	12.84B
Average	16.68x	1.83x	9.61x	2.11%	35.01B
Weighted average by Cap.	16.03x	1.39x	9.90x	1.96%