Valuation: MODEC, Inc.

Market Cap 585B 3.69B 3.3B 3.07B 2.79B 5.27B 357B 5.29B 36.92B 14.47B 182B 13.86B 13.56B P/E 2026 *
9.42x
P/E 2027 * 8.85x
Enterprise Value 686B 4.33B 3.87B 3.6B 3.27B 6.18B 419B 6.21B 43.32B 16.97B 214B 16.27B 15.91B EV / Sales 2026 *
0.92x
EV / Sales 2027 * 0.91x
Free-Float
66.46%
Yield 2026 *
2.57%
Yield 2027 * 2.78%
1 day-5.79%
Current year-5.79%
Current year 82.01
Extreme 82.01
82.01
1 year 67
Extreme 67
87.05
3 years 11.51
Extreme 11.51
87.05
5 years 10.28
Extreme 10.28
87.05
10 years 10.28
Extreme 10.28
87.05
Manager TitleAgeSince
Chief Executive Officer 63 26/03/2024
Director of Finance/CFO 64 30/04/2020
Compliance Officer - -
Director TitleAgeSince
Director/Board Member 66 28/02/2021
Director/Board Member 65 26/03/2024
Director/Board Member 63 31/05/2023
Change 5-day change 1-year change 3-year change Capi.($)
-5.79%-.--% - - 3.69B
-0.06%+0.43%+54.32%-16.50% 72.65B
+0.71%+1.25%+25.89%+62.46% 56.28B
+1.82%+3.92%+74.84%+67.60% 29.06B
-0.09%+1.09%+94.38%+247.85% 27.28B
-0.06%+2.20%+48.16%-20.90% 27.12B
-5.16%-5.73%+91.20%+238.77% 15.83B
+4.64%+6.08%+64.69%+138.70% 10.48B
+3.72%+5.74%+86.84%+210.25% 9.93B
-0.11%+0.90%+54.10%-5.06% 6.76B
Average -0.04%+1.76%+66.05%+102.58% 28.38B
Weighted average by Cap. +0.26%+1.38%+57.98%+69.55%

Financials

2026 *2027 *
Net sales 744B 4.7B 4.2B 3.9B 3.55B 6.71B 455B 6.74B 47B 18.41B 232B 17.65B 17.26B 756B 4.78B 4.27B 3.97B 3.61B 6.82B 462B 6.85B 47.77B 18.72B 236B 17.94B 17.55B
Net income 62.06B 392M 350M 326M 296M 559M 37.93B 562M 3.92B 1.54B 19.34B 1.47B 1.44B 66.08B 417M 373M 347M 315M 595M 40.39B 598M 4.17B 1.64B 20.59B 1.57B 1.53B
Net Debt 101B 640M 571M 532M 484M 913M 61.93B 917M 6.4B 2.51B 31.57B 2.4B 2.35B 101B 640M 571M 532M 484M 913M 61.93B 917M 6.4B 2.51B 31.57B 2.4B 2.35B
Projected Income Statement - Annual - MODEC, Inc.
Logo MODEC, Inc.
Modec Inc is a Japan-based company mainly engaged in the construction of floating oil production facilities and the provision of various related services. Its primary business is the provision of engineering, procurement, construction, and installation (EPCI) services and charter services (leasing and operation services) for floating production, storage, and offloading facilities, such as floating production, storage, and offloading (FPSO), floating storage, and offloading (FSO), and tension-moored platforms (TLP), used in the midstream of offshore oil and gas production. Its primary clients are government-affiliated and private oil and gas development companies overseas. It also provides after-sales services, such as parts supply and engineering support, for FPSOs and other facilities it builds and delivers to oil and gas development companies, as well as management and operational support to affiliates and joint ventures.
Employees
6,460
Trader
Investor
Global
Quality
ESG MSCI
BB
Ratings Surperformance© - MODEC, Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
8,554.00JPY
Average target price
13,550.00JPY
Spread / Average Target
+58.41%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - MODEC, Inc.