Valuation Mobvista Inc.

Stocks

Market Closed - Hong Kong S.E. 09:08:03 04/09/2026 BST			5-day change	1st Jan Change
10.25 ^HKD	+6.55%		-2.94%	-32.92%

08-26	Mobvista Inc. commences an Equity Buyback Plan for 162,161,418 shares, representing 10% of its issued share capital, under the authorization approved on June 12, 2026.	CI
08-24	Mobvista Inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,461	790.7	560.1	1,623	3,008	2,202	-	-
Change	-	-45.88%	-29.16%	189.71%	85.34%	-26.79%	-	-
Enterprise Value (EV)	1,461	790.7	560.1	1,623	3,008	2,202	2,202	2,202
Change	-	-45.88%	-29.16%	189.71%	85.34%	-26.79%	0%	0%
P/E	-55.5x	-	-	-	-	26.1x	18.7x	9.34x
PBR	-	3.42x	2.51x	7.53x	10.4x	5.77x	4.23x	2.91x
PEG	-	-	-	-	-	-	0.5x	0x
Capitalization / Revenue	1.93x	0.88x	0.53x	1.08x	1.47x	0.88x	0.69x	0.56x
EV / Revenue	0x	0x	0x	0x	0x	0.88x	0.69x	0.56x
EV / EBITDA	-	-	0x	0x	0x	13.2x	10.1x	6.34x
EV / EBIT	-	0x	0x	0x	0x	18.5x	10.5x	7.27x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.0159	-	-	-	-	0.05	0.07	0.14
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	755.4	894.4	1,054	1,508	2,047	2,505	3,190	3,952
EBITDA ¹	-	-	105.3	138.3	190.9	167	217.8	347.5
EBIT ¹	-	2.245	29.58	37.93	102.5	119	210	303
Net income ¹	-	14.99	21.8	15.74	61.62	96.22	154.4	240.2
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.882	0.519	0.371	1.074	1.963	1.307	1.307	1.307
Nbr of stocks (in thousands)	1,656,063	1,522,386	1,508,890	1,511,417	1,532,117	1,684,580	-	-
Announcement Date	31/03/22	30/03/23	15/03/24	31/03/25	11/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MOBVISTA INC.	-	-	-	-	2.2B
DENTSU GROUP INC.	11.64x	0.8x	5.13x	-.--%	6.26B
EASY CLICK WORLDWIDE NETWORK TECHNOLOGY CO., LTD.	108.54x	-	-	-	3.53B
Average	60.09x	0.80x	5.13x	0%	3.99B
Weighted average by Cap.	46.57x	0.80x	5.13x	0%